L.P. Krøyer Invest ApS — Credit Rating and Financial Key Figures
CVR number: 26414490
Hovedgaden 11, 3220 Tisvildeleje
jk@naerrevision.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -11.28 | ||||
| Gross profit | -11.28 | -14.03 | -15.41 | -20.62 | -20.01 |
| EBIT | -11.28 | -14.03 | -15.41 | -20.62 | -20.01 |
| Other financial income | 78.71 | 129.18 | 3.06 | 330.54 | 616.30 |
| Other financial expenses | -0.10 | -0.05 | - 116.16 | -1.14 | -0.50 |
| Net income from associates (fin.) | 318.12 | 573.02 | 672.90 | 2 395.84 | |
| Pre-tax profit | 385.46 | 688.12 | 544.39 | 2 704.61 | 595.79 |
| Income taxes | -14.81 | -25.30 | 28.15 | -67.93 | - 131.16 |
| Net earnings | 370.65 | 662.82 | 572.55 | 2 636.68 | 464.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 760.93 | 838.49 | 1 361.39 | ||
| Investments total | 760.93 | 838.49 | 1 361.39 | ||
| Non-current loans receivable | 271.22 | 401.42 | 312.14 | 3 522.72 | 3 969.13 |
| Long term receivables total | 271.22 | 401.42 | 312.14 | 3 522.72 | 3 969.13 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 245.38 | 126.14 | |||
| Current other receivables | 0.58 | 0.63 | 0.50 | 0.97 | 1.13 |
| Current deferred tax assets | 29.15 | ||||
| Short term receivables total | 245.97 | 126.77 | 29.66 | 0.97 | 1.13 |
| Cash and bank deposits | 3.30 | 1.42 | 257.01 | 158.20 | |
| Cash and cash equivalents | 3.30 | 1.42 | 257.01 | 158.20 | |
| Balance sheet total (assets) | 1 278.12 | 1 369.97 | 1 704.61 | 3 780.70 | 4 128.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | 600.00 | 145.00 |
| Other reserves | 360.93 | 438.49 | 961.39 | - 400.00 | |
| Retained earnings | 127.50 | - 174.86 | - 234.95 | 698.99 | 3 190.67 |
| Profit of the financial year | 370.65 | 662.82 | 572.55 | 2 636.68 | 464.63 |
| Shareholders equity total | 1 259.08 | 1 326.44 | 1 698.99 | 3 735.67 | 4 000.30 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.33 | ||||
| Current trade creditors | 6.00 | 6.00 | 5.63 | 6.25 | |
| Short-term deferred tax liabilities | 10.71 | 37.52 | 38.78 | 128.16 | |
| Current liabilities total | 19.04 | 43.52 | 5.63 | 45.03 | 128.16 |
| Balance sheet total (liabilities) | 1 278.12 | 1 369.97 | 1 704.61 | 3 780.70 | 4 128.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.