ANDREA EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 26396190
Tøxensvej 14, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 394.24 | 1 521.09 | 1 562.28 | 1 742.71 | 1 695.87 |
Employee benefit expenses | - 373.79 | - 371.77 | - 375.84 | - 397.16 | - 373.01 |
Total depreciation | - 645.01 | - 650.53 | - 630.74 | - 597.87 | - 597.02 |
EBIT | 375.44 | 498.79 | 555.70 | 747.68 | 725.85 |
Other financial income | 3.52 | 1.35 | 0.22 | 10.85 | |
Other financial expenses | - 249.74 | - 243.26 | - 229.18 | - 286.28 | - 293.06 |
Pre-tax profit | 129.22 | 256.88 | 326.74 | 461.40 | 443.63 |
Income taxes | -30.48 | - 196.70 | -75.98 | - 106.38 | -98.01 |
Net earnings | 98.74 | 60.17 | 250.76 | 355.02 | 345.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 253.38 | 18 765.41 | 18 370.74 | 17 809.36 | |
Buildings | 19 541.66 | ||||
Machinery and equipment | 319.96 | 202.75 | 269.72 | 229.84 | 194.20 |
Tangible assets total | 19 861.63 | 19 456.14 | 19 035.14 | 18 600.58 | 18 003.56 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 16.07 | 10.63 | 3.63 | ||
Current other receivables | 2.95 | 2.94 | 63.10 | 24.04 | |
Short term receivables total | 19.02 | 2.94 | 73.72 | 27.67 | |
Cash and bank deposits | 105.70 | 65.13 | 395.00 | 495.91 | 111.61 |
Cash and cash equivalents | 105.70 | 65.13 | 395.00 | 495.91 | 111.61 |
Balance sheet total (assets) | 19 986.35 | 19 521.26 | 19 433.08 | 19 170.21 | 18 142.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 |
Asset revaluation reserve | 197.70 | 197.70 | 197.70 | 197.70 | 197.70 |
Retained earnings | 5 644.19 | 5 742.93 | 5 803.11 | 6 053.87 | 6 408.88 |
Profit of the financial year | 98.74 | 60.17 | 250.76 | 355.02 | 345.63 |
Shareholders equity total | 8 240.63 | 8 300.81 | 8 551.57 | 8 906.58 | 9 252.21 |
Provisions | 147.19 | 287.43 | 263.83 | 254.59 | 220.73 |
Non-current loans from credit institutions | 9 510.49 | 8 937.92 | 8 349.20 | 7 433.46 | 5 871.32 |
Non-current liabilities total | 9 510.49 | 8 937.92 | 8 349.20 | 7 433.46 | 5 871.32 |
Current loans from credit institutions | 551.00 | 562.00 | 575.00 | 553.08 | 509.67 |
Advances received | 50.55 | 34.05 | 50.55 | 37.10 | 52.91 |
Current trade creditors | 30.00 | 30.00 | 30.00 | 30.00 | 33.86 |
Current owed to group member | 744.66 | 769.64 | 839.15 | 1 170.87 | 1 379.82 |
Short-term deferred tax liabilities | 99.59 | 115.62 | 131.87 | ||
Other non-interest bearing current liabilities | 711.83 | 599.42 | 674.21 | 668.92 | 690.46 |
Current liabilities total | 2 088.05 | 1 995.11 | 2 268.49 | 2 575.59 | 2 798.59 |
Balance sheet total (liabilities) | 19 986.35 | 19 521.26 | 19 433.08 | 19 170.21 | 18 142.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.