FF ENGINEERING ApS — Credit Rating and Financial Key Figures
CVR number: 26391970
Vassingerødvej 86, 3540 Lynge
ff@ff-engineering.dk
tel: 45940291
ff-engineering.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 717.84 | 10 216.45 | 8 528.55 | 9 530.56 | 11 501.79 |
Employee benefit expenses | -4 807.47 | -5 899.11 | -4 944.85 | -5 423.36 | -6 204.41 |
Total depreciation | -83.69 | -59.94 | -92.92 | - 107.79 | -75.97 |
EBIT | 3 826.68 | 4 257.40 | 3 490.78 | 3 999.41 | 5 221.40 |
Other financial income | 313.50 | 495.84 | 459.77 | 1 144.16 | 394.00 |
Other financial expenses | - 307.72 | - 451.26 | - 542.88 | - 559.66 | - 894.70 |
Pre-tax profit | 3 832.47 | 4 301.98 | 3 407.67 | 4 583.91 | 4 720.70 |
Income taxes | - 847.51 | - 963.27 | - 762.28 | -1 018.58 | -1 045.35 |
Net earnings | 2 984.95 | 3 338.71 | 2 645.39 | 3 565.33 | 3 675.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 116.03 | 106.57 | 262.29 | 235.25 | 159.28 |
Tangible assets total | 116.03 | 106.57 | 262.29 | 235.25 | 159.28 |
Investments total | 68.35 | 68.35 | 68.35 | 68.35 | 68.35 |
Long term receivables total | |||||
Finished products/goods | 1 884.24 | 2 189.79 | 2 194.73 | 2 420.76 | 2 112.90 |
Inventories total | 1 884.24 | 2 189.79 | 2 194.73 | 2 420.76 | 2 112.90 |
Current trade debtors | 7 831.82 | 5 432.34 | 5 599.89 | 5 272.00 | 4 735.13 |
Current amounts owed by group member comp. | 6 040.20 | 5 755.66 | 5 580.42 | 5 421.72 | |
Current other receivables | 6 256.70 | 3 435.70 | 1 425.47 | 1 427.78 | |
Current deferred tax assets | 1.61 | 5.24 | 7.33 | 10.35 | 11.53 |
Short term receivables total | 14 090.13 | 11 477.78 | 14 798.58 | 12 288.24 | 11 596.15 |
Other current investments | 1 029.38 | 1 549.45 | 1 881.46 | 2 662.34 | 2 505.49 |
Cash and bank deposits | 16 067.08 | 18 107.85 | 13 457.10 | 12 073.13 | 15 853.17 |
Cash and cash equivalents | 17 096.47 | 19 657.30 | 15 338.56 | 14 735.48 | 18 358.66 |
Balance sheet total (assets) | 33 255.21 | 33 499.79 | 32 662.51 | 29 748.09 | 32 295.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 5 000.00 | 3 500.00 | 2 500.00 | 3 500.00 | 4 000.00 |
Retained earnings | 1 588.61 | 1 073.57 | 1 912.27 | 1 057.67 | 623.00 |
Profit of the financial year | 2 984.95 | 3 338.71 | 2 645.39 | 3 565.33 | 3 675.35 |
Shareholders equity total | 9 698.57 | 8 037.27 | 7 182.67 | 8 248.00 | 8 423.35 |
Non-current liabilities total | |||||
Current trade creditors | 7 024.81 | 5 604.14 | 4 099.87 | 2 168.86 | 3 821.45 |
Current owed to group member | 14 504.06 | 16 280.35 | 19 482.24 | 17 771.83 | 17 533.43 |
Short-term deferred tax liabilities | 856.88 | 966.90 | 764.37 | 1 016.27 | 1 039.09 |
Other non-interest bearing current liabilities | 1 170.90 | 2 611.14 | 1 133.36 | 543.13 | 1 478.02 |
Current liabilities total | 23 556.65 | 25 462.52 | 25 479.84 | 21 500.09 | 23 871.99 |
Balance sheet total (liabilities) | 33 255.21 | 33 499.79 | 32 662.51 | 29 748.09 | 32 295.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.