BME COMPOSITE ApS
CVR number: 26389046
Skovvejen 121, 8000 Aarhus C
info@bme.dk
tel: 86191960
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 80.00 | 120.00 | 15.00 | ||
| EBIT | 80.00 | 120.00 | 15.00 | ||
| Other financial income | 0.34 | ||||
| Other financial expenses | -50.04 | -0.48 | |||
| Pre-tax profit | -50.04 | 80.00 | 120.00 | -0.13 | 15.00 |
| Income taxes | -3.30 | ||||
| Net earnings | -50.04 | 80.00 | 120.00 | -0.13 | 11.70 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 80.00 | 120.00 | 1.87 | 10.62 |
| Cash and cash equivalents | 80.00 | 120.00 | 1.87 | 10.62 |
| Balance sheet total (assets) | 80.00 | 120.00 | 1.87 | 10.62 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 793.05 | -1 843.09 | -1 763.09 | -1 643.09 | -1 643.22 |
| Profit of the financial year | -50.04 | 80.00 | 120.00 | -0.13 | 11.70 |
| Shareholders equity total | -1 718.09 | -1 638.09 | -1 518.09 | -1 518.22 | -1 506.52 |
| Non-current owed to group member | 639.07 | 639.07 | 559.07 | 441.07 | 444.37 |
| Non-current liabilities total | 639.07 | 639.07 | 559.07 | 441.07 | 444.37 |
| Current owed to participating | 1 079.02 | 1 069.02 | |||
| Other non-interest bearing current liabilities | 1 079.02 | 1 079.02 | 1 079.02 | 3.75 | |
| Current liabilities total | 1 079.02 | 1 079.02 | 1 079.02 | 1 079.02 | 1 072.77 |
| Balance sheet total (liabilities) | 80.00 | 120.00 | 1.87 | 10.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.