MARSTI ApS — Credit Rating and Financial Key Figures
CVR number: 26387930
Skovgårdsvej 23, 3460 Birkerød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -18.51 | -21.18 | -23.31 | -30.21 | -7.98 |
EBIT | -18.51 | -21.18 | -23.31 | -30.21 | -7.98 |
Other financial income | 150.45 | 19.86 | 157.96 | 45.91 | 110.22 |
Other financial expenses | -0.73 | -23.06 | -1.12 | - 230.84 | |
Net income from associates (fin.) | 154.90 | ||||
Pre-tax profit | 286.12 | -24.38 | 133.53 | - 215.14 | 102.25 |
Income taxes | -2.22 | -23.12 | |||
Net earnings | 283.89 | -24.38 | 110.41 | - 215.14 | 102.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 0.62 | 2.97 | 9.43 | 0.09 | |
Short term receivables total | 0.62 | 2.97 | 9.43 | 0.09 | |
Other current investments | 1 403.14 | 1 679.18 | 1 819.43 | 1 556.06 | 1 665.62 |
Cash and bank deposits | 623.68 | 213.04 | 99.35 | 2.56 | 4.58 |
Cash and cash equivalents | 2 026.82 | 1 892.22 | 1 918.78 | 1 558.62 | 1 670.20 |
Balance sheet total (assets) | 2 027.44 | 1 895.19 | 1 918.78 | 1 568.05 | 1 670.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 100.00 | 108.00 | 114.40 | 100.00 | 100.00 |
Retained earnings | 1 504.42 | 1 680.32 | 1 541.54 | 1 551.94 | 1 236.80 |
Profit of the financial year | 283.89 | -24.38 | 110.41 | - 215.14 | 102.25 |
Shareholders equity total | 2 013.32 | 1 888.94 | 1 891.34 | 1 561.80 | 1 564.05 |
Non-current liabilities total | |||||
Current trade creditors | 8.75 | 6.25 | 6.25 | 6.25 | 6.25 |
Current owed to participating | 5.38 | 100.00 | |||
Short-term deferred tax liabilities | 21.19 | ||||
Current liabilities total | 14.13 | 6.25 | 27.44 | 6.25 | 106.25 |
Balance sheet total (liabilities) | 2 027.44 | 1 895.19 | 1 918.78 | 1 568.05 | 1 670.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.