SVANEKE VANDRERHJEM ApS — Credit Rating and Financial Key Figures
CVR number: 26384907
Reberbanevej 9, Svaneke 3740 Svaneke
tel: 56497383
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 044.51 | 5 731.54 | 6 634.40 | 4 594.46 | 4 266.76 |
| Employee benefit expenses | -2 668.28 | -3 125.23 | -4 809.63 | -3 724.15 | -2 925.44 |
| Other operating expenses | -19.77 | - 112.65 | - 200.06 | ||
| Total depreciation | - 790.83 | - 835.56 | - 878.24 | - 459.69 | - 264.39 |
| EBIT | 1 585.39 | 1 750.98 | 833.88 | 410.61 | 876.86 |
| Other financial income | 12.92 | 24.47 | 725.71 | 28.29 | 26.25 |
| Other financial expenses | - 244.22 | - 215.38 | - 403.70 | - 344.98 | - 357.25 |
| Pre-tax profit | 1 354.09 | 1 560.07 | 1 155.88 | 93.93 | 545.86 |
| Income taxes | - 319.26 | - 341.56 | - 255.51 | -24.12 | - 122.45 |
| Net earnings | 1 034.83 | 1 218.51 | 900.37 | 69.81 | 423.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 34.29 | 28.57 | 22.86 | 17.14 | 11.43 |
| Intangible assets total | 34.29 | 28.57 | 22.86 | 17.14 | 11.43 |
| Land and waters | 10 261.04 | 10 023.25 | 9 785.45 | 9 547.66 | 9 309.86 |
| Buildings | 1 603.31 | 3 217.43 | 2 790.13 | 2 596.22 | 25.64 |
| Tangible assets total | 11 864.35 | 13 240.68 | 12 575.59 | 12 143.88 | 9 335.51 |
| Investments total | |||||
| Non-current loans receivable | 45.80 | 45.80 | 45.80 | 5.00 | 5.00 |
| Long term receivables total | 45.80 | 45.80 | 45.80 | 5.00 | 5.00 |
| Finished products/goods | 46.50 | 47.20 | 31.60 | 35.60 | 33.00 |
| Inventories total | 46.50 | 47.20 | 31.60 | 35.60 | 33.00 |
| Current trade debtors | 85.93 | 194.80 | 125.74 | 35.30 | 15.59 |
| Current amounts owed by group member comp. | 678.02 | 1 222.90 | 2 415.58 | 1 770.70 | 3 316.65 |
| Prepayments and accrued income | 28.07 | ||||
| Current other receivables | 135.26 | 651.89 | 389.39 | 701.53 | 231.90 |
| Current deferred tax assets | 49.75 | ||||
| Short term receivables total | 927.28 | 2 069.60 | 2 930.72 | 2 557.28 | 3 564.15 |
| Other current investments | 146.54 | 171.01 | 146.89 | 164.02 | 189.85 |
| Cash and bank deposits | 1 421.41 | 1 034.33 | 240.98 | 29.49 | 107.43 |
| Cash and cash equivalents | 1 567.95 | 1 205.34 | 387.87 | 193.51 | 297.28 |
| Balance sheet total (assets) | 14 486.17 | 16 637.19 | 15 994.43 | 14 952.41 | 13 246.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 3 587.26 | 4 622.09 | 4 840.60 | 5 740.97 | 5 810.78 |
| Profit of the financial year | 1 034.83 | 1 218.51 | 900.37 | 69.81 | 423.41 |
| Shareholders equity total | 4 747.09 | 5 965.60 | 6 865.97 | 5 935.78 | 6 359.19 |
| Provisions | 652.03 | 686.98 | 725.56 | 799.43 | 817.88 |
| Non-current loans from credit institutions | 6 393.81 | 6 010.09 | 5 145.07 | 5 563.30 | 5 418.28 |
| Non-current leasing loans | 594.34 | 2 105.96 | 1 803.53 | 1 443.97 | |
| Non-current other liabilities | 173.17 | 48.00 | |||
| Non-current liabilities total | 7 161.31 | 8 164.05 | 6 948.61 | 7 007.27 | 5 418.28 |
| Current loans from credit institutions | 799.00 | 915.80 | 764.00 | 438.00 | 305.00 |
| Current trade creditors | 219.31 | 195.03 | |||
| Current owed to group member | 261.96 | 275.70 | |||
| Short-term deferred tax liabilities | 262.28 | 306.61 | 216.92 | 103.99 | |
| Other non-interest bearing current liabilities | 602.49 | 598.15 | 473.36 | 276.93 | 46.99 |
| Current liabilities total | 1 925.73 | 1 820.56 | 1 454.29 | 1 209.93 | 651.01 |
| Balance sheet total (liabilities) | 14 486.17 | 16 637.19 | 15 994.43 | 14 952.41 | 13 246.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.