BERITECH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26377102
Havnegade 35, 9400 Nørresundby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 197.88 | - 603.60 | - 265.01 | - 128.24 | - 238.31 |
Employee benefit expenses | -49.81 | - 288.35 | - 237.47 | - 159.44 | - 517.55 |
EBIT | - 247.69 | - 891.95 | - 502.47 | - 287.69 | - 755.86 |
Other financial income | 2 156.28 | 5 644.01 | 3 603.19 | 3 391.40 | 5 343.20 |
Other financial expenses | -50.54 | -45.32 | -3 578.84 | - 221.08 | - 885.60 |
Income from other inv. held as non-curr. assets | 2 846.25 | 1 868.54 | 470.30 | 419.79 | 635.62 |
Net income from associates (fin.) | 9 495.69 | 15 585.60 | 5 674.15 | 72 984.19 | 80 794.46 |
Pre-tax profit | 14 199.99 | 22 160.89 | 5 666.33 | 76 286.61 | 85 131.83 |
Income taxes | 512.83 | - 476.49 | 1.55 | - 741.87 | - 910.67 |
Net earnings | 14 712.82 | 21 684.39 | 5 667.88 | 75 544.74 | 84 221.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 2 089.50 | 14 541.77 | 16 667.54 | 82 449.98 | 163 821.67 |
Participating interests | 28 623.60 | 24 483.24 | 28 191.75 | 41 491.84 | 40 913.31 |
Investments total | 30 713.10 | 39 025.01 | 44 859.29 | 123 941.82 | 204 734.98 |
Non-curr. owed by group member comp. | 20 781.55 | ||||
Non-curr. owed by particip. interest comp. | 9 237.93 | 14 482.72 | 12 026.59 | 12 446.37 | 12 882.00 |
Non-current loans receivable | 22 059.50 | 9 000.00 | 9 000.00 | ||
Long term receivables total | 52 078.98 | 14 482.72 | 12 026.59 | 21 446.37 | 21 882.00 |
Inventories total | |||||
Current amounts owed by group member comp. | 45 631.56 | 44 605.44 | 46 457.40 | 44 743.20 | |
Current owed by particip. interest comp. | 6 244.26 | 3 353.21 | 3 255.93 | 461.00 | 178.75 |
Current other receivables | 1 046.95 | 1 088.72 | 1 141.92 | 1 178.42 | 1 258.53 |
Current deferred tax assets | 695.55 | 219.06 | 328.95 | ||
Short term receivables total | 7 986.76 | 50 292.54 | 49 332.24 | 48 096.83 | 46 180.48 |
Other current investments | 28 822.70 | 29 936.44 | 27 424.23 | 29 750.93 | 33 726.61 |
Cash and bank deposits | 84.05 | 2 007.60 | 2 040.92 | 1 273.94 | 71.08 |
Cash and cash equivalents | 28 906.75 | 31 944.04 | 29 465.15 | 31 024.87 | 33 797.69 |
Balance sheet total (assets) | 119 685.59 | 135 744.31 | 135 683.26 | 224 509.90 | 306 595.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 000.00 | 4 100.00 | 2 000.00 | 4 000.00 | 4 000.00 |
Other reserves | 16 535.62 | 24 082.50 | 29 002.49 | 98 528.34 | 179 371.50 |
Retained earnings | 79 690.85 | 82 756.79 | 97 521.20 | 29 663.22 | 20 364.80 |
Profit of the financial year | 14 712.82 | 21 684.39 | 5 667.88 | 75 544.74 | 84 221.16 |
Shareholders equity total | 114 064.29 | 132 748.68 | 134 316.56 | 207 861.30 | 288 082.45 |
Non-current loans from credit institutions | 16 013.69 | 16 078.58 | |||
Non-current liabilities total | 16 013.69 | 16 078.58 | |||
Current loans from credit institutions | 5 592.36 | 2 975.53 | 1 346.60 | 18.24 | 1 411.80 |
Current trade creditors | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 |
Current owed to participating | 0.21 | 3.24 | |||
Short-term deferred tax liabilities | 588.65 | 910.49 | |||
Other non-interest bearing current liabilities | 17.69 | 8.85 | 8.85 | 16.56 | 97.33 |
Current liabilities total | 5 621.30 | 2 995.62 | 1 366.70 | 634.91 | 2 434.11 |
Balance sheet total (liabilities) | 119 685.59 | 135 744.31 | 135 683.26 | 224 509.90 | 306 595.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.