MARXEN CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 26376599
Kong Valdemars Vej 34, Søllerød 2840 Holte
tel: 45566212
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 26.00 | 73.82 | |||
| External services | -22.34 | -45.41 | |||
| Gross profit | 3.65 | 28.41 | 312.07 | 285.55 | 388.08 |
| Employee benefit expenses | - 200.00 | ||||
| EBIT | 3.65 | 28.41 | 312.07 | 285.55 | 188.08 |
| Other financial income | 395.35 | 1 208.38 | 97.17 | 303.77 | 382.73 |
| Other financial expenses | -19.51 | -25.35 | - 210.66 | -16.50 | -12.53 |
| Income from other inv. held as non-curr. assets | 229.47 | 923.74 | 614.05 | 630.23 | 382.54 |
| Pre-tax profit | 608.96 | 2 135.17 | 812.63 | 1 203.05 | 940.82 |
| Income taxes | -86.02 | - 268.44 | -47.85 | -87.53 | - 123.38 |
| Net earnings | 522.94 | 1 866.73 | 764.78 | 1 115.52 | 817.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 368.85 | 8 415.60 | 8 415.60 | 8 415.60 | 8 415.60 |
| Tangible assets total | 1 368.85 | 8 415.60 | 8 415.60 | 8 415.60 | 8 415.60 |
| Holdings in group member companies | 59.20 | 59.24 | 248.07 | 369.26 | 448.51 |
| Participating interests | 522.55 | 1 446.25 | 576.44 | 705.76 | |
| Investments total | 581.74 | 1 505.48 | 5 224.72 | 1 075.02 | 448.51 |
| Non-current loans receivable | 4 890.93 | 3 523.45 | |||
| Long term receivables total | 4 890.93 | 3 523.45 | |||
| Raw materials and consumables | 296.19 | 294.51 | |||
| Finished products/goods | 287.01 | 271.11 | 287.01 | ||
| Inventories total | 296.19 | 294.51 | 287.01 | 271.11 | 287.01 |
| Current amounts owed by group member comp. | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Current other receivables | -4 400.20 | ||||
| Current deferred tax assets | 2 968.15 | 26.69 | 19.45 | ||
| Short term receivables total | 3 038.15 | 96.69 | -4 330.20 | 70.00 | 89.44 |
| Other current investments | 4 400.20 | 4 284.88 | 4 180.13 | ||
| Cash and bank deposits | 341.53 | 554.38 | 259.35 | 1 172.49 | 1 671.56 |
| Cash and cash equivalents | 341.53 | 554.38 | 4 659.55 | 5 457.37 | 5 851.70 |
| Balance sheet total (assets) | 10 517.39 | 14 390.10 | 14 256.68 | 15 289.10 | 15 092.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 342.69 | 342.69 | 342.69 | 342.69 | |
| Retained earnings | 9 427.70 | 9 893.44 | 11 701.27 | 12 405.05 | 13 795.75 |
| Profit of the financial year | 522.94 | 1 866.73 | 764.78 | 1 115.52 | 817.44 |
| Shareholders equity total | 10 474.83 | 12 285.06 | 12 992.64 | 14 049.25 | 14 805.69 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 43.32 | 28.38 | |||
| Other non-interest bearing current liabilities | 42.56 | 2 105.05 | 1 220.72 | 1 211.47 | 286.57 |
| Current liabilities total | 42.56 | 2 105.05 | 1 264.04 | 1 239.85 | 286.57 |
| Balance sheet total (liabilities) | 10 517.39 | 14 390.10 | 14 256.68 | 15 289.10 | 15 092.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.