HOLDINGSELSKABET AF 19. DECEMBER 2001 ApS — Credit Rating and Financial Key Figures
CVR number: 26376149
Enggårdstoften 66, 7120 Vejle Øst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 762.32 | 4 056.62 | 4 581.50 | 3 857.13 | 4 754.55 |
| Employee benefit expenses | -1 931.74 | -1 886.85 | -1 883.11 | -1 889.22 | -1 954.42 |
| Total depreciation | - 148.58 | - 765.38 | -1 702.09 | -1 678.88 | -1 756.66 |
| EBIT | 2 682.00 | 1 404.38 | 996.30 | 289.02 | 1 043.47 |
| Other financial income | 5 218.36 | 400.43 | 29.92 | 36.31 | 141.86 |
| Other financial expenses | - 405.97 | - 687.31 | - 197.98 | - 314.86 | - 153.01 |
| Net income from associates (fin.) | 27 685.34 | 20 992.09 | 26 928.35 | -9 142.44 | |
| Pre-tax profit | 35 179.72 | 22 109.59 | 27 756.58 | -9 131.97 | 1 032.32 |
| Income taxes | -1 682.35 | - 404.42 | - 195.93 | -32.21 | - 209.46 |
| Profit/loss from discontinued operations | -19 272.90 | ||||
| Net earnings | 33 497.38 | 21 705.16 | 27 560.65 | -9 164.18 | -18 450.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 083.14 | 21 514.06 | 21 102.45 | 20 114.68 | 21 913.20 |
| Machinery and equipment | 261.33 | 203.80 | 176.75 | ||
| Tangible assets total | 27 083.14 | 21 775.39 | 21 102.45 | 20 318.49 | 22 089.94 |
| Holdings in group member companies | 86 052.04 | 75 044.13 | |||
| Participating interests | 89 972.48 | 80 830.03 | |||
| Investments total | 86 052.04 | 75 044.13 | 89 972.48 | 80 830.03 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 117.16 | 8 377.42 | 3 019.96 | ||
| Current amounts owed by group member comp. | 251.43 | ||||
| Current other receivables | 6 338.84 | 693.93 | 644.82 | 612.04 | 62 326.55 |
| Current deferred tax assets | 242.36 | 5 389.99 | 8 042.42 | 3 696.32 | 705.78 |
| Short term receivables total | 6 581.20 | 6 335.35 | 13 804.39 | 12 685.78 | 66 052.30 |
| Other current investments | 3 813.31 | 386.60 | 383.80 | 252.20 | 219.90 |
| Cash and bank deposits | 21 514.78 | 3 463.79 | 3 997.86 | 7 851.50 | |
| Cash and cash equivalents | 25 328.08 | 386.60 | 3 847.59 | 4 250.06 | 8 071.40 |
| Balance sheet total (assets) | 145 044.45 | 103 541.47 | 128 726.91 | 118 084.36 | 96 213.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 1 675.00 | 1 675.00 | 1 675.00 | 1 675.00 | 1 675.00 |
| Shares repurchased | 33 578.67 | 33 556.93 | 34 379.79 | ||
| Other reserves | 83 352.04 | 72 344.13 | |||
| Retained earnings | -5 318.64 | - 758.79 | 59 711.82 | 87 294.21 | 77 307.18 |
| Profit of the financial year | 33 497.38 | 21 705.16 | 27 560.65 | -9 164.18 | -18 450.04 |
| Shareholders equity total | 113 330.77 | 95 090.49 | 122 651.14 | 113 486.96 | 95 036.92 |
| Non-current loans from credit institutions | 7 256.41 | 4 822.92 | 3 418.86 | 2 735.09 | |
| Non-current liabilities total | 7 256.41 | 4 822.92 | 3 418.86 | 2 735.09 | |
| Current loans from credit institutions | 1 608.06 | 2 391.36 | 1 427.00 | 717.76 | |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to group member | 19 831.81 | ||||
| Short-term deferred tax liabilities | 1 526.16 | 231.04 | |||
| Other non-interest bearing current liabilities | 1 466.24 | 1 211.69 | 1 204.90 | 1 119.54 | 920.68 |
| Current liabilities total | 24 457.27 | 3 628.05 | 2 656.91 | 1 862.30 | 1 176.72 |
| Balance sheet total (liabilities) | 145 044.45 | 103 541.47 | 128 726.91 | 118 084.36 | 96 213.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.