DRT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26330475
Andkærvej 14, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.25 | -7.38 | - 122.29 | -50.99 | -56.18 |
| EBIT | -8.25 | -7.38 | - 122.29 | -50.99 | -56.18 |
| Other financial income | 21.76 | 28.46 | 61.65 | 45.55 | 103.41 |
| Other financial expenses | -9.51 | - 102.06 | - 144.12 | - 550.88 | - 473.41 |
| Reduction non-current investment assets | -3.58 | ||||
| Net income from associates (fin.) | 875.14 | 943.94 | 1 605.62 | -3 404.55 | 1 797.10 |
| Pre-tax profit | 879.14 | 862.96 | 1 397.28 | -3 960.87 | 1 370.92 |
| Income taxes | 28.91 | 89.61 | 62.39 | 124.15 | 109.25 |
| Net earnings | 908.06 | 952.56 | 1 459.67 | -3 836.72 | 1 480.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 32 176.18 | 33 217.12 | 52 451.25 | 38 775.86 | 40 572.96 |
| Investments total | 32 176.18 | 33 217.12 | 52 451.25 | 38 775.86 | 40 572.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 607.72 | 790.45 | 860.12 | 907.82 | |
| Current other receivables | 67.05 | 1 031.22 | 32.00 | ||
| Current deferred tax assets | 1 546.97 | 1 007.76 | 1 320.51 | ||
| Short term receivables total | 607.72 | 790.45 | 1 614.03 | 2 899.09 | 2 260.33 |
| Cash and bank deposits | 0.72 | 0.30 | 17.76 | 230.43 | |
| Cash and cash equivalents | 0.72 | 0.30 | 17.76 | 230.43 | |
| Balance sheet total (assets) | 32 784.63 | 34 007.87 | 54 065.28 | 41 692.71 | 43 063.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 227.40 | 117.80 | 122.00 |
| Retained earnings | 28 841.26 | 29 733.32 | 30 802.22 | 32 691.66 | 26 922.93 |
| Profit of the financial year | 908.06 | 952.56 | 1 459.67 | -3 836.72 | 1 480.17 |
| Shareholders equity total | 29 984.92 | 30 923.89 | 32 614.29 | 29 097.73 | 28 650.10 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.11 | ||||
| Current trade creditors | 13.00 | 21.00 | 24.13 | ||
| Current owed to participating | 0.33 | 52.15 | |||
| Current owed to group member | 2 456.52 | 2 924.58 | 16 701.70 | 8 716.15 | 10 137.12 |
| Short-term deferred tax liabilities | 1 489.73 | 883.61 | 1 211.26 | ||
| Other non-interest bearing current liabilities | 343.19 | 159.41 | 3 246.11 | 2 974.22 | 2 988.96 |
| Current liabilities total | 2 799.71 | 3 083.99 | 21 450.98 | 12 594.98 | 14 413.61 |
| Balance sheet total (liabilities) | 32 784.63 | 34 007.87 | 54 065.28 | 41 692.71 | 43 063.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.