KENNETH ELMBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 26323487
Olsbækeng 21, 2670 Greve
linaogkenneth@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.35 | -11.85 | -13.18 | -14.35 | -26.56 |
| EBIT | -10.35 | -11.85 | -13.18 | -14.35 | -26.56 |
| Other financial income | 0.06 | 226.74 | 1.38 | 202.78 | 275.41 |
| Other financial expenses | -22.27 | -2.71 | - 333.20 | -4.46 | -10.90 |
| Net income from associates (fin.) | 1 242.22 | 762.23 | 818.03 | 1 043.27 | 1 521.99 |
| Pre-tax profit | 1 209.65 | 974.41 | 473.03 | 1 227.24 | 1 759.94 |
| Income taxes | 2.84 | -47.17 | 73.29 | -41.45 | -54.75 |
| Net earnings | 1 212.49 | 927.24 | 546.32 | 1 185.79 | 1 705.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 869.90 | 1 882.13 | 2 585.75 | 3 511.22 | 4 533.21 |
| Investments total | 2 869.90 | 1 882.13 | 2 585.75 | 3 511.22 | 4 533.21 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 31.45 | 172.08 | 201.46 | 90.43 | |
| Short term receivables total | 31.45 | 172.08 | 201.46 | 90.43 | |
| Other current investments | 2 358.94 | 2 585.54 | 2 267.50 | 2 470.64 | 2 745.72 |
| Cash and bank deposits | 59.28 | 78.52 | 115.41 | 32.29 | 20.88 |
| Cash and cash equivalents | 2 418.22 | 2 664.06 | 2 382.91 | 2 502.93 | 2 766.60 |
| Balance sheet total (assets) | 5 319.57 | 4 718.27 | 5 170.13 | 6 014.15 | 7 390.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 1 750.00 | 150.00 | 117.80 | 500.00 | 400.00 |
| Other reserves | 2 569.90 | 1 582.13 | 2 285.76 | 3 211.22 | 4 233.21 |
| Retained earnings | - 507.58 | 1 542.68 | 1 648.50 | 769.35 | 533.15 |
| Profit of the financial year | 1 212.49 | 927.24 | 546.32 | 1 185.79 | 1 705.19 |
| Shareholders equity total | 5 274.81 | 4 452.05 | 4 848.37 | 5 916.36 | 7 121.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.50 | 8.50 | 8.50 | 8.50 | 11.88 |
| Current owed to participating | 3.26 | 3.26 | 25.58 | 43.58 | 100.28 |
| Current owed to group member | 72.00 | ||||
| Short-term deferred tax liabilities | 28.62 | 199.25 | 78.17 | 41.45 | 80.19 |
| Other non-interest bearing current liabilities | 4.38 | 55.21 | 209.51 | 4.27 | 4.35 |
| Current liabilities total | 44.76 | 266.22 | 321.76 | 97.79 | 268.69 |
| Balance sheet total (liabilities) | 5 319.57 | 4 718.27 | 5 170.13 | 6 014.15 | 7 390.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.