WAGNER HOLDING INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 26321808
Sysselbjergvej 27, 6051 Almind
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 386.06 | -81.14 | -72.36 | -74.20 | -70.36 |
| EBIT | - 386.06 | -81.14 | -72.36 | -74.20 | -70.36 |
| Other financial income | 724.64 | 404.22 | 592.16 | 115.31 | 537.03 |
| Other financial expenses | -89.21 | -14.07 | -17.39 | - 149.60 | -3.38 |
| Reduction non-current investment assets | -4 186.11 | ||||
| Net income from associates (fin.) | -1 086.88 | 294.27 | - 264.41 | 829.80 | -2 088.77 |
| Pre-tax profit | - 837.51 | 603.28 | 238.00 | 721.31 | -5 811.59 |
| Income taxes | 392.43 | -69.55 | - 111.15 | 24.58 | - 103.36 |
| Net earnings | - 445.08 | 533.73 | 126.85 | 745.88 | -5 914.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 240.46 | 1 879.27 | 2 669.26 | 3 099.03 | 2 688.49 |
| Participating interests | 13 651.29 | 14 306.75 | 12 670.57 | 13 329.16 | 13 268.44 |
| Investments total | 15 891.75 | 16 186.02 | 15 339.83 | 16 428.19 | 15 956.93 |
| Non-current loans receivable | 3 706.14 | 2 882.66 | 3 587.28 | 6 071.31 | 5 792.36 |
| Long term receivables total | 3 706.14 | 2 882.66 | 3 587.28 | 6 071.31 | 5 792.36 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 188.51 | 1 255.38 | 64.60 | 67.23 | 70.59 |
| Current other receivables | 1 825.03 | 1 169.01 | 4 525.19 | 1 088.49 | 538.41 |
| Current deferred tax assets | 397.87 | 308.68 | 201.20 | 238.81 | 156.01 |
| Short term receivables total | 3 411.42 | 2 733.07 | 4 790.99 | 1 394.54 | 765.02 |
| Cash and bank deposits | 1 730.98 | 3 076.44 | 1 287.47 | 1 857.94 | 3 099.23 |
| Cash and cash equivalents | 1 730.98 | 3 076.44 | 1 287.47 | 1 857.94 | 3 099.23 |
| Balance sheet total (assets) | 24 740.29 | 24 878.19 | 25 005.56 | 25 751.98 | 25 613.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Other reserves | 11 753.44 | 12 047.72 | 9 951.52 | 10 039.89 | 13 754.73 |
| Retained earnings | 12 864.20 | 12 124.85 | 14 754.77 | 14 793.26 | 17 598.53 |
| Profit of the financial year | - 445.08 | 533.73 | 126.85 | 745.88 | -5 914.95 |
| Shareholders equity total | 24 298.57 | 24 832.30 | 24 959.15 | 25 705.04 | 25 564.31 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.91 | ||||
| Other non-interest bearing current liabilities | 441.73 | 45.89 | 46.41 | 46.95 | 48.32 |
| Current liabilities total | 441.73 | 45.89 | 46.41 | 46.95 | 49.23 |
| Balance sheet total (liabilities) | 24 740.29 | 24 878.19 | 25 005.56 | 25 751.98 | 25 613.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.