K/S KINGSWOOD
CVR number: 26296315
Bredgade 34 A, 1260 København K
digitalpostkasse@habro.dk
tel: 33343000
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 208.13 | 4 212.58 | 4 189.91 | 4 263.24 | 4 460.18 |
| Gross profit | 4 208.13 | 4 212.58 | 4 189.91 | 4 263.24 | 4 460.18 |
| Other operating expenses | - 415.90 | - 272.46 | - 341.11 | - 297.29 | - 335.35 |
| Reduction in value of non-current assets | - 607.81 | 2 519.38 | -2 693.11 | -1 701.20 | -10 547.37 |
| EBIT | 3 792.23 | 3 940.12 | 3 848.79 | 3 965.95 | 4 124.82 |
| Other financial income | 12.65 | 26.56 | 0.46 | 14.34 | 20.02 |
| Other financial expenses | -2 170.92 | -2 210.24 | -2 110.40 | -2 217.34 | -2 193.44 |
| Pre-tax profit | 1 026.15 | 4 275.82 | - 954.26 | 61.76 | -8 595.97 |
| Net earnings | 1 026.15 | 4 275.82 | - 954.26 | 61.76 | -8 595.97 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 77 342.27 | 81 965.84 | 77 023.43 | 77 971.52 | 65 399.10 |
| Tangible assets total | 77 342.27 | 81 965.84 | 77 023.43 | 77 971.52 | 65 399.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 16.37 | 16.83 | 1 004.30 | 27.89 | 137.61 |
| Short term receivables total | 16.37 | 16.83 | 1 004.30 | 27.89 | 137.61 |
| Cash and bank deposits | 1 014.47 | 924.30 | 949.02 | 524.99 | |
| Cash and cash equivalents | 1 014.47 | 924.30 | 949.02 | 524.99 | |
| Balance sheet total (assets) | 78 373.11 | 82 906.97 | 78 027.73 | 78 948.42 | 66 061.69 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Retained earnings | 40 554.21 | 39 775.36 | 42 231.18 | 39 476.93 | 37 688.68 |
| Profit of the financial year | 1 026.15 | 4 275.82 | - 954.26 | 61.76 | -8 595.97 |
| Shareholders equity total | 41 580.36 | 44 051.18 | 41 276.93 | 39 538.68 | 29 092.71 |
| Non-current other liabilities | 35 198.59 | 37 302.79 | 35 439.67 | ||
| Non-current liabilities total | 35 198.59 | 37 302.79 | 35 439.67 | ||
| Other non-interest bearing current liabilities | 1 594.16 | 1 553.00 | 36 750.80 | 39 409.74 | 1 529.31 |
| Current liabilities total | 1 594.16 | 1 553.00 | 36 750.80 | 39 409.74 | 1 529.31 |
| Balance sheet total (liabilities) | 78 373.11 | 82 906.97 | 78 027.73 | 78 948.42 | 66 061.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.