Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARGAIN ApS — Credit Rating and Financial Key Figures
CVR number: 26295033
Kostskolevej 5-7, 2880 Bagsværd
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 84.00 | 84.00 | 84.00 | 84.00 | 84.00 |
| External services | -54.51 | -80.70 | -54.36 | -69.20 | -83.31 |
| Gross profit | 29.49 | 3.30 | 29.64 | 14.80 | 0.69 |
| Employee benefit expenses | - 300.00 | ||||
| EBIT | 29.49 | 3.30 | 29.64 | 14.80 | - 299.31 |
| Other financial income | 7 280.80 | 1 337.14 | 6 326.18 | 12 807.28 | 31.04 |
| Other financial expenses | -83.65 | -3 206.28 | -9.25 | -26.35 | -5.32 |
| Net income from associates (fin.) | 381.96 | 21.51 | -13.38 | - 154.07 | 333.73 |
| Pre-tax profit | 7 608.60 | -1 844.34 | 6 333.19 | 12 641.66 | 60.13 |
| Income taxes | -1 602.48 | 409.18 | -1 398.85 | -2 822.69 | 60.13 |
| Net earnings | 6 006.12 | -1 435.15 | 4 934.34 | 9 818.97 | 120.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 212.94 | 212.94 | 199.56 | 45.49 | 379.22 |
| Investments total | 212.94 | 212.94 | 199.56 | 45.49 | 379.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.25 | ||||
| Current amounts owed by group member comp. | 455.03 | 126.65 | 140.20 | 141.78 | 113.07 |
| Prepayments and accrued income | 0.41 | 0.37 | 0.37 | 0.60 | 1.56 |
| Current other receivables | 12.12 | 0.03 | |||
| Current deferred tax assets | 584.46 | 181.11 | 309.49 | ||
| Short term receivables total | 481.69 | 723.59 | 321.72 | 142.38 | 424.11 |
| Other current investments | 21 200.80 | 14 736.42 | 20 175.01 | 32 315.89 | 28 874.08 |
| Cash and bank deposits | 494.67 | 2 455.61 | 1 827.32 | 1 114.28 | 1 454.39 |
| Cash and cash equivalents | 21 695.47 | 17 192.04 | 22 002.33 | 33 430.16 | 30 328.47 |
| Balance sheet total (assets) | 22 390.10 | 18 128.56 | 22 523.61 | 33 618.03 | 31 131.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 395.00 | 150.00 | ||
| Other reserves | 85.44 | -1 414.57 | 72.06 | 251.72 | |
| Retained earnings | 13 333.27 | 17 839.38 | 16 022.60 | 21 029.00 | 30 446.26 |
| Profit of the financial year | 6 006.12 | -1 435.15 | 4 934.34 | 9 818.97 | 120.26 |
| Shareholders equity total | 19 549.82 | 16 614.66 | 21 549.00 | 30 972.98 | 31 093.24 |
| Non-current deferred tax liabilities | 1 486.54 | 947.13 | 4.12 | ||
| Non-current liabilities total | 1 486.54 | 947.13 | 4.12 | ||
| Current owed to group member | 365.77 | ||||
| Short-term deferred tax liabilities | 960.60 | 1 485.15 | 2 611.96 | 9.29 | |
| Other non-interest bearing current liabilities | 27.37 | 28.75 | 27.47 | 28.98 | 29.27 |
| Current liabilities total | 1 353.74 | 1 513.90 | 27.47 | 2 640.93 | 38.56 |
| Balance sheet total (liabilities) | 22 390.10 | 18 128.56 | 22 523.61 | 33 618.03 | 31 131.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.