Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kompas Revision, Registrerede Revisorer ApS — Credit Rating and Financial Key Figures
CVR number: 26291593
Frederiksborgvej 54, 3450 Allerød
kompas@post4.tele.dk
tel: 48140125
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 784.19 | 788.43 | 684.96 | 731.71 | 808.99 |
| Employee benefit expenses | - 591.87 | - 621.93 | - 646.31 | - 607.05 | - 545.14 |
| Total depreciation | -62.73 | ||||
| EBIT | 192.32 | 166.50 | 38.65 | 124.66 | 201.12 |
| Other financial income | 372.51 | 70.49 | 337.87 | 273.07 | 5.34 |
| Other financial expenses | -26.96 | -85.98 | -6.54 | -85.77 | -97.50 |
| Pre-tax profit | 537.88 | 151.01 | 369.98 | 311.96 | 108.97 |
| Income taxes | - 121.77 | -36.45 | -84.81 | -70.51 | -24.44 |
| Net earnings | 416.11 | 114.55 | 285.17 | 241.45 | 84.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 495.72 | ||||
| Tangible assets total | 495.72 | ||||
| Investments total | |||||
| Non-current loans receivable | 1 558.68 | 1 763.37 | 2 093.43 | 2 260.18 | 1 521.95 |
| Long term receivables total | 1 558.68 | 1 763.37 | 2 093.43 | 2 260.18 | 1 521.95 |
| Inventories total | |||||
| Current trade debtors | 629.92 | 626.67 | 691.26 | 546.22 | 594.71 |
| Current other receivables | 74.84 | 21.34 | 47.65 | 3.73 | 39.47 |
| Short term receivables total | 704.76 | 648.01 | 738.91 | 549.96 | 634.18 |
| Cash and bank deposits | 303.95 | 64.81 | 45.35 | 308.11 | 315.65 |
| Cash and cash equivalents | 303.95 | 64.81 | 45.35 | 308.11 | 315.65 |
| Balance sheet total (assets) | 2 567.39 | 2 476.19 | 2 877.68 | 3 118.25 | 2 967.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 1 625.85 | 1 984.76 | 2 040.41 | 2 264.57 | 2 438.52 |
| Profit of the financial year | 416.11 | 114.55 | 285.17 | 241.45 | 84.53 |
| Shareholders equity total | 2 223.45 | 2 281.51 | 2 509.47 | 2 692.03 | 2 715.56 |
| Provisions | 16.91 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 99.35 | 102.24 | |||
| Other non-interest bearing current liabilities | 343.94 | 194.68 | 268.86 | 323.99 | 235.03 |
| Current liabilities total | 343.94 | 194.68 | 368.21 | 426.22 | 235.03 |
| Balance sheet total (liabilities) | 2 567.39 | 2 476.19 | 2 877.68 | 3 118.25 | 2 967.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.