ARCTIKO A/S — Credit Rating and Financial Key Figures
CVR number: 26286077
Lillebæltsvej 90, 6715 Esbjerg N
info@arctiko.com
tel: 70200328
www.arctiko.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 534.60 | 30 757.85 | 15 000.29 | 7 555.10 | -1 929.03 |
Employee benefit expenses | -18 766.78 | -18 257.83 | -18 792.47 | -16 787.03 | -7 233.70 |
Total depreciation | - 617.90 | - 673.26 | - 698.32 | -1 640.11 | -1 459.52 |
EBIT | 2 149.92 | 11 826.76 | -4 490.49 | -10 872.04 | -10 622.26 |
Other financial income | 45.33 | 88.83 | 70.51 | 88.40 | 172.77 |
Other financial expenses | - 451.85 | - 697.81 | - 676.88 | - 876.82 | -1 192.61 |
Pre-tax profit | 1 743.40 | 11 217.78 | -5 096.86 | -11 660.46 | -11 642.09 |
Income taxes | - 389.22 | -2 501.99 | 272.40 | - 588.56 | |
Net earnings | 1 354.18 | 8 715.79 | -4 824.46 | -11 660.46 | -12 230.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 257.65 | 454.49 | 768.28 | 1 056.18 | 615.59 |
Intangible assets total | 257.65 | 454.49 | 768.28 | 1 056.18 | 615.59 |
Buildings | 469.85 | 355.05 | 356.15 | 247.72 | 324.07 |
Machinery and equipment | 1 445.04 | 1 076.37 | 4 620.06 | 5 865.51 | 4 920.22 |
Tangible assets total | 1 914.89 | 1 431.42 | 4 976.21 | 6 113.22 | 5 244.29 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 11 435.68 | 15 839.45 | 21 707.17 | 14 991.68 | 14 520.41 |
Inventories total | 11 435.68 | 15 839.45 | 21 707.17 | 14 991.68 | 14 520.41 |
Current trade debtors | 12 311.84 | 8 035.71 | 4 536.75 | 5 123.31 | 2 435.29 |
Current amounts owed by group member comp. | 4 162.99 | 5 194.38 | 3 832.28 | 6 502.00 | 6 988.98 |
Prepayments and accrued income | 1 407.75 | 359.03 | 732.59 | 347.22 | 84.45 |
Current other receivables | 1 161.35 | 2 688.82 | 410.27 | 732.86 | 2 003.55 |
Current deferred tax assets | 31.49 | 23.62 | 296.02 | 326.03 | 14.00 |
Short term receivables total | 19 075.42 | 16 301.56 | 9 807.90 | 13 031.42 | 11 526.27 |
Cash and bank deposits | 873.90 | 1 993.83 | 213.78 | 2 217.27 | 1 299.75 |
Cash and cash equivalents | 873.90 | 1 993.83 | 213.78 | 2 217.27 | 1 299.75 |
Balance sheet total (assets) | 33 557.54 | 36 020.75 | 37 473.34 | 37 409.77 | 33 206.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 500.00 | 6 781.62 | |||
Other reserves | 200.96 | -6 427.12 | 599.26 | 823.82 | 480.16 |
Retained earnings | 11 025.49 | 5 444.52 | 13 915.55 | 8 866.53 | -2 450.27 |
Profit of the financial year | 1 354.18 | 8 715.79 | -4 824.46 | -11 660.46 | -12 230.66 |
Shareholders equity total | 13 580.63 | 15 014.81 | 10 190.35 | -1 470.11 | -13 700.76 |
Provisions | 292.54 | ||||
Non-current other liabilities | 1 173.55 | 1 137.44 | |||
Non-current deferred tax liabilities | 1 175.26 | 1 201.97 | 1 201.97 | ||
Non-current liabilities total | 1 173.55 | 1 137.44 | 1 175.26 | 1 201.97 | 1 201.97 |
Current loans from credit institutions | 166.72 | 138.92 | 2 898.76 | 2 295.68 | 19.02 |
Advances received | 3 549.60 | 3 093.82 | |||
Current trade creditors | 8 135.37 | 6 499.44 | 3 691.95 | 9 685.75 | 10 727.01 |
Current owed to group member | 1 055.27 | 6 362.02 | 18 745.14 | 25 305.81 | 34 437.88 |
Short-term deferred tax liabilities | 355.38 | 2 494.11 | |||
Other non-interest bearing current liabilities | 5 541.01 | 1 280.18 | 771.88 | 390.67 | 228.66 |
Current liabilities total | 18 803.36 | 19 868.50 | 26 107.73 | 37 677.91 | 45 412.56 |
Balance sheet total (liabilities) | 33 557.54 | 36 020.75 | 37 473.34 | 37 409.77 | 33 206.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.