Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LZ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26265665
Gunderødvej 22, Gunderød 2970 Hørsholm
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 186.07 | 1 331.56 | 1 718.94 | 1 428.64 | 1 624.72 |
| Change in finished goods inventory | -1 259.97 | -1 453.62 | |||
| Manufacturing for enterprise's own use | -5.40 | -5.22 | |||
| Other operating income | 11.45 | ||||
| External services | -34.11 | -33.24 | |||
| Gross profit | 109.28 | 128.99 | 164.16 | 139.96 | 154.53 |
| Employee benefit expenses | -88.66 | -90.12 | |||
| Other operating expenses | -1.46 | ||||
| Total depreciation | -10.05 | -9.53 | |||
| Reduction in value of non-current assets | 3.70 | 4.93 | |||
| EBIT | 26.79 | 50.50 | 70.61 | 44.95 | 58.36 |
| Other financial income | 6.33 | 5.86 | |||
| Other financial expenses | -14.04 | -14.53 | |||
| Income from other inv. held as non-curr. assets | 3.45 | 1.47 | |||
| Net income from associates (fin.) | 2.71 | 0.74 | |||
| Pre-tax profit | 14.73 | 39.53 | 46.30 | 43.39 | 51.91 |
| Income taxes | -10.18 | -12.25 | |||
| Net earnings | 14.73 | 39.53 | 46.30 | 33.21 | 39.66 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 16.52 | 20.86 | |||
| Intangible rights | 4.17 | 3.98 | |||
| Goodwill | 64.60 | 60.11 | |||
| Intangible assets total | 85.28 | 84.95 | |||
| Land and waters | 12.75 | ||||
| Buildings | 1.11 | 23.48 | |||
| Machinery and equipment | 6.26 | 5.03 | |||
| Advance payments and construction in progress | 10.48 | ||||
| Other tangible assets | 27.73 | 29.41 | |||
| Tangible assets total | 45.58 | 70.67 | |||
| Participating interests | 44.76 | 89.85 | |||
| Investments total | 339.78 | 427.29 | 497.50 | 47.30 | 92.58 |
| Non-current loans receivable | 25.75 | 27.27 | |||
| Non-current other receivables | 1.49 | 1.55 | |||
| Long term receivables total | 27.24 | 28.82 | |||
| Raw materials and consumables | 0.10 | 0.14 | |||
| Finished products/goods | 106.34 | 77.00 | |||
| Inventories total | 106.44 | 77.14 | |||
| Current trade debtors | 179.54 | 218.13 | |||
| Prepayments and accrued income | 5.70 | 8.35 | |||
| Current other receivables | 85.03 | 54.76 | |||
| Short term receivables total | 270.27 | 281.25 | |||
| Cash and bank deposits | 6.10 | 7.22 | |||
| Cash and cash equivalents | 6.10 | 7.22 | |||
| Balance sheet total (assets) | 339.78 | 427.29 | 497.50 | 588.21 | 642.63 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 107.83 | 134.36 | 161.31 | 0.20 | 0.20 |
| Shares repurchased | 15.00 | 5.00 | |||
| Other reserves | 14.53 | 18.14 | |||
| Retained earnings | -14.73 | -39.53 | -46.30 | 98.03 | 113.30 |
| Profit of the financial year | 14.73 | 39.53 | 46.30 | 33.21 | 39.66 |
| Minority interest (BS) | 14.09 | 23.58 | |||
| Shareholders equity total | 107.83 | 134.36 | 161.31 | 175.07 | 199.87 |
| Provisions | 4.83 | 9.72 | |||
| Non-current loans from credit institutions | 4.00 | ||||
| Non-current deferred tax liabilities | 4.92 | 6.05 | |||
| Non-current liabilities total | 8.91 | 6.05 | |||
| Current loans from credit institutions | 80.69 | 152.59 | |||
| Advances received | 0.04 | ||||
| Current trade creditors | 243.07 | 210.42 | |||
| Short-term deferred tax liabilities | 14.30 | ||||
| Other non-interest bearing current liabilities | 57.95 | 60.48 | |||
| Accruals and deferred income | 3.38 | 3.45 | |||
| Current liabilities total | 399.40 | 426.99 | |||
| Balance sheet total (liabilities) | 107.83 | 134.36 | 161.31 | 588.21 | 642.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.