emagine Consulting A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About emagine Consulting A/S
emagine Consulting A/S (CVR number: 26249627K) is a company from KØBENHAVN. The company reported a net sales of 4150.2 mDKK in 2022, demonstrating a growth of 92.8 % compared to the previous year. The operating profit percentage was at 3.8 % (EBIT: 157.6 mDKK), while net earnings were 83 mDKK. The profitability of the company measured by Return on Assets (ROA) was 8.5 %, which can be considered good but Return on Equity (ROE) was 25.2 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 18 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. emagine Consulting A/S's liquidity measured by quick ratio was 1.2 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 2 152 666.00 | 4 150 188.00 | |||
Gross profit | 127 400.00 | 148 100.00 | 182 800.00 | 244 710.00 | 508 815.00 |
EBIT | 53 000.00 | 58 800.00 | 69 800.00 | 96 479.00 | 157 606.00 |
Net earnings | 69 813.00 | 82 999.00 | |||
Shareholders equity total | 64 100.00 | 102 600.00 | 178 500.00 | 248 068.00 | 411 683.00 |
Balance sheet total (assets) | 307 800.00 | 321 300.00 | 601 800.00 | 1 437 212.00 | 2 282 869.00 |
Net debt | - 144 299.00 | 166 833.00 | 609 568.00 | ||
Profitability | |||||
EBIT-% | 4.5 % | 3.8 % | |||
ROA | 17.6 % | 18.7 % | 15.1 % | 9.7 % | 8.5 % |
ROE | 32.7 % | 25.2 % | |||
ROI | 24.3 % | 18.7 % | 15.1 % | 15.3 % | 16.1 % |
Economic value added (EVA) | 50 971.06 | 55 578.97 | 64 644.35 | 70 732.49 | 102 015.60 |
Solvency | |||||
Equity ratio | 100.0 % | 100.0 % | 100.0 % | 17.3 % | 18.0 % |
Gearing | 162.4 % | 194.2 % | |||
Relative net indebtedness % | 44.3 % | 40.5 % | |||
Liquidity | |||||
Quick ratio | 1.2 | 1.2 | |||
Current ratio | 1.2 | 1.2 | |||
Cash and cash equivalents | 144 299.00 | 235 993.00 | 189 848.00 | ||
Capital use efficiency | |||||
Trade debtors turnover (days) | 90.5 | 66.5 | |||
Net working capital % | 5.3 % | 3.7 % | |||
Credit risk | |||||
Credit rating | BBB | BBB | BBB | A | A |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.