Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KM HOLDING SILKEBORG ApS — Credit Rating and Financial Key Figures
CVR number: 26245109
Vester Isen Vej 14, 7430 Ikast
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 19.00 | - 106.00 | 9.00 |
| Other operating expenses | -13.00 | ||
| Total depreciation | -12.00 | -8.00 | -14.00 |
| EBIT | 7.00 | - 127.00 | -5.00 |
| Other financial income | 1 287.00 | 2 407.00 | 915.00 |
| Other financial expenses | -32.00 | - 699.00 | |
| Net income from associates (fin.) | 15 360.00 | 16 837.00 | 13 471.00 |
| Pre-tax profit | 16 654.00 | 19 085.00 | 13 682.00 |
| Income taxes | - 294.00 | - 522.00 | -55.00 |
| Net earnings | 16 360.00 | 18 563.00 | 13 627.00 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 2 342.00 | 1 034.00 | 1 031.00 |
| Machinery and equipment | 10.00 | 5.00 | 58.00 |
| Tangible assets total | 2 352.00 | 1 039.00 | 1 089.00 |
| Holdings in group member companies | 27 905.00 | 31 220.00 | 30 133.00 |
| Participating interests | 5 309.00 | 2 229.00 | 2 390.00 |
| Investments total | 33 214.00 | 33 449.00 | 32 523.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 9 675.00 | 8 003.00 | 8 481.00 |
| Current owed by particip. interest comp. | 1 123.00 | 1 500.00 | |
| Current other receivables | 98.00 | 91.00 | 150.00 |
| Current deferred tax assets | 2 815.00 | 2 338.00 | 3 574.00 |
| Short term receivables total | 13 711.00 | 11 932.00 | 12 205.00 |
| Other current investments | 15 186.00 | 16 236.00 | 14 322.00 |
| Cash and bank deposits | 8 611.00 | 7 054.00 | 22 056.00 |
| Cash and cash equivalents | 23 797.00 | 23 290.00 | 36 378.00 |
| Balance sheet total (assets) | 73 074.00 | 69 710.00 | 82 195.00 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 23 000.00 | 2 000.00 | 4 000.00 |
| Other reserves | 6 881.00 | 6 426.00 | 7 099.00 |
| Retained earnings | 24 467.00 | 39 290.00 | 53 183.00 |
| Profit of the financial year | 16 360.00 | 18 563.00 | 13 627.00 |
| Shareholders equity total | 70 838.00 | 66 409.00 | 78 039.00 |
| Provisions | -6.00 | -5.00 | -4.00 |
| Non-current deferred tax liabilities | 3 153.00 | 4 047.00 | |
| Non-current liabilities total | 3 153.00 | 4 047.00 | |
| Current trade creditors | 27.00 | 40.00 | 46.00 |
| Current owed to participating | 3.00 | 3.00 | 3.00 |
| Current owed to group member | 166.00 | 45.00 | |
| Short-term deferred tax liabilities | 1 982.00 | 43.00 | 3.00 |
| Other non-interest bearing current liabilities | 58.00 | 62.00 | 12.00 |
| Current liabilities total | 2 236.00 | 148.00 | 109.00 |
| Balance sheet total (liabilities) | 73 068.00 | 69 705.00 | 82 191.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.