K.Y.M. ApS — Credit Rating and Financial Key Figures
CVR number: 26232090
Virkevej 5, 7755 Bedsted Thy
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.03 | - 142.54 | - 441.13 | - 298.37 | - 258.74 |
| Wages and salaries | -72.73 | ||||
| Social security expenses | -72.73 | ||||
| Employee benefit expenses | - 192.89 | - 245.07 | - 300.00 | ||
| Total depreciation | -18.00 | -19.75 | -20.79 | ||
| EBIT | -13.03 | - 142.54 | - 652.03 | - 563.20 | - 579.53 |
| Other financial income | 125.06 | 2 407.50 | 1 397.25 | 693.13 | 2 273.49 |
| Other financial expenses | -34.41 | -32.23 | - 112.01 | -2 477.38 | -11.61 |
| Net income from associates (fin.) | 9 218.26 | 1 012.46 | 678.19 | 1 297.58 | 5 524.23 |
| Pre-tax profit | 9 295.89 | 3 245.18 | 1 311.40 | -1 049.87 | 7 206.58 |
| Income taxes | -17.07 | - 491.19 | - 158.32 | ||
| Net earnings | 9 278.81 | 2 753.99 | 1 153.08 | -1 049.87 | 7 206.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 259.93 | 259.93 | 555.65 | ||
| Machinery and equipment | 84.21 | 63.42 | |||
| Tangible assets total | 259.93 | 344.13 | 619.07 | ||
| Participating interests | 1 891.82 | 2 096.78 | 2 184.96 | 2 882.55 | 503.01 |
| Investments total | 1 891.82 | 2 096.78 | 2 184.96 | 2 882.55 | 503.01 |
| Non-current other receivables | 3 690.10 | 3 874.10 | 4 067.28 | 3 083.44 | |
| Long term receivables total | 3 690.10 | 3 874.10 | 4 067.28 | 3 083.44 | |
| Raw materials and consumables | 34.41 | 34.41 | 11.92 | ||
| Inventories total | 34.41 | 34.41 | 11.92 | ||
| Current owed by particip. interest comp. | 7 182.47 | 3 294.97 | 3 426.40 | 3 555.73 | 2 381.35 |
| Prepayments and accrued income | 83.77 | 43.75 | 33.30 | 110.28 | |
| Current other receivables | 4 174.38 | 660.00 | 719.10 | 696.98 | 889.95 |
| Current deferred tax assets | 385.63 | 289.74 | 143.23 | ||
| Short term receivables total | 11 742.49 | 4 038.74 | 4 189.25 | 4 575.76 | 3 524.81 |
| Other current investments | 12 826.36 | 13 384.45 | 9 949.18 | 18 642.73 | |
| Cash and bank deposits | 6 305.65 | 87.95 | 403.98 | 2 977.07 | |
| Cash and cash equivalents | 6 305.65 | 12 914.31 | 13 384.45 | 10 353.16 | 21 619.81 |
| Balance sheet total (assets) | 19 939.97 | 22 739.93 | 23 927.10 | 22 257.28 | 29 362.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 142.00 | 142.00 | 142.00 | 142.00 | 142.00 |
| Shares repurchased | 55.30 | 256.50 | 57.20 | 58.90 | 123.29 |
| Other reserves | 4 154.69 | 3 967.14 | 421.64 | 2 271.71 | |
| Retained earnings | 6 054.73 | 15 264.59 | 21 506.88 | 20 750.99 | 21 849.54 |
| Profit of the financial year | 9 278.81 | 2 753.99 | 1 153.08 | -1 049.87 | 7 206.58 |
| Shareholders equity total | 19 685.53 | 22 384.22 | 23 280.80 | 22 173.73 | 29 321.42 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 10.75 | ||||
| Current trade creditors | 8.40 | 8.40 | 12.90 | ||
| Current owed to participating | 91.33 | 82.05 | 259.13 | ||
| Short-term deferred tax liabilities | 154.71 | 235.53 | 28.66 | ||
| Other non-interest bearing current liabilities | 8.40 | 38.13 | 339.37 | 75.15 | 27.74 |
| Current liabilities total | 254.44 | 355.71 | 646.30 | 83.55 | 40.64 |
| Balance sheet total (liabilities) | 19 939.97 | 22 739.93 | 23 927.10 | 22 257.28 | 29 362.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.