Holtensminde Holding ApS — Credit Rating and Financial Key Figures
CVR number: 26220408
Holtensmindevej 71, Sæby 4070 Kirke Hyllinge
juncker.privat@gmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 188.81 | - 185.16 | - 189.98 | - 189.52 | - 137.97 |
| Gross profit | - 188.81 | - 185.16 | - 189.98 | - 189.52 | - 137.97 |
| Wages and salaries | -60.00 | -60.00 | -67.58 | -60.00 | -60.00 |
| EBIT | - 248.81 | - 245.16 | - 257.56 | - 249.52 | - 197.97 |
| Other financial expenses | -5.44 | -8.88 | -4.37 | -2 967.58 | -4.36 |
| Income from other inv. held as non-curr. assets | 1 718.24 | 1 560.06 | 1 466.24 | 842.62 | 1 093.58 |
| Pre-tax profit | 1 463.98 | 1 306.03 | 1 204.31 | -2 374.48 | 891.25 |
| Income taxes | - 183.85 | - 288.27 | - 265.85 | ||
| Net earnings | 1 280.13 | 1 017.75 | 938.47 | -2 374.48 | 891.25 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | - 896.50 | ||||
| Investments total | - 896.50 | ||||
| Non-current loans receivable | 8 453.76 | 12 405.77 | 13 434.69 | 10 367.60 | 11 181.87 |
| Long term receivables total | 8 453.76 | 12 405.77 | 13 434.69 | 10 367.60 | 11 181.87 |
| Inventories total | |||||
| Current other receivables | 1 078.85 | 744.96 | 1 337.17 | 337.01 | 214.06 |
| Short term receivables total | 1 078.85 | 744.96 | 1 337.17 | 337.01 | 214.06 |
| Cash and bank deposits | 4 121.16 | 916.50 | 324.30 | 628.33 | 502.62 |
| Cash and cash equivalents | 4 121.16 | 916.50 | 324.30 | 628.33 | 502.62 |
| Balance sheet total (assets) | 13 653.77 | 14 067.23 | 14 199.66 | 11 332.94 | 11 898.55 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 300.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 11 804.04 | 12 384.17 | 12 601.92 | 13 140.38 | 10 365.90 |
| Profit of the financial year | 1 280.13 | 1 017.75 | 938.47 | -2 374.48 | 891.25 |
| Shareholders equity total | 13 509.17 | 13 826.92 | 14 065.38 | 11 290.90 | 11 782.15 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 121.22 | 210.69 | 106.01 | ||
| Other non-interest bearing current liabilities | 23.39 | 29.62 | 28.26 | 42.04 | 116.39 |
| Current liabilities total | 144.61 | 240.31 | 134.28 | 42.04 | 116.39 |
| Balance sheet total (liabilities) | 13 653.77 | 14 067.23 | 14 199.66 | 11 332.94 | 11 898.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.