FONDEN FOR FYNSKE BANK
CVR number: 26192781
Centrumpladsen 19, 5700 Svendborg
post@fondenforfynskebank.dk
tel: 62176598
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 995.96 | - 536.06 | - 408.37 | - 846.32 | - 732.52 |
| Gross profit | - 995.96 | - 536.06 | - 408.37 | - 846.32 | - 732.52 |
| Employee benefit expenses | -1 385.00 | -1 350.00 | -1 630.00 | -1 648.33 | -1 692.00 |
| EBIT | -2 380.96 | -1 886.06 | -2 038.37 | -2 494.66 | -2 424.52 |
| Other financial income | 7 137.07 | 3 174.84 | 14 546.84 | 3 922.56 | 6 906.39 |
| Other financial expenses | -5 558.88 | -1 498.01 | -12 726.50 | -2 754.54 | |
| Net income from associates (fin.) | 1 475.52 | 5 664.93 | 4 609.57 | 10 103.58 | 4 539.32 |
| Pre-tax profit | 6 231.62 | 1 394.84 | 15 620.03 | -1 195.01 | 6 266.66 |
| Income taxes | - 324.03 | 324.03 | |||
| Net earnings | 6 231.62 | 1 394.84 | 15 296.00 | - 870.98 | 6 266.66 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 5 448.00 | ||||
| Intangible assets total | 5 448.00 | ||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 101.34 | 8 764.98 | 7 507.71 | ||
| Participating interests | 264 728.06 | 269 325.22 | 439 784.22 | 447 536.10 | 525 056.77 |
| Other non-current investments | 15 628.98 | 401 838.86 | 498 793.19 | ||
| Investments total | 283 458.39 | 278 090.20 | 447 291.93 | 849 374.95 | 1 023 849.97 |
| Non-current loans receivable | 17 294.09 | 16 281.05 | - 378 278.13 | - 475 446.54 | |
| Non-current other receivables | 4 500.00 | ||||
| Long term receivables total | 17 294.09 | 16 281.05 | - 378 278.13 | - 470 946.54 | |
| Inventories total | |||||
| Current owed by particip. interest comp. | 60.20 | ||||
| Short term receivables total | 60.20 | ||||
| Other current investments | 81 666.84 | 76 497.48 | 84 534.89 | 69 257.97 | 54 110.24 |
| Cash and bank deposits | 12 605.99 | 8 525.24 | 606.33 | 2 600.94 | 3 524.14 |
| Cash and cash equivalents | 94 272.82 | 85 022.72 | 85 141.22 | 71 858.90 | 57 634.37 |
| Balance sheet total (assets) | 377 731.22 | 380 407.01 | 554 222.40 | 542 955.73 | 610 537.80 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 236 788.00 | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 |
| Asset revaluation reserve | 68 058.01 | 76 580.96 | 433 827.96 | 437 237.14 | 512 239.10 |
| Shares repurchased | 18 000.00 | 18 000.00 | 24 000.00 | ||
| Other reserves | 186 788.00 | ||||
| Other restricted equity | 66 011.21 | 52 599.39 | 39 266.09 | 24 544.70 | 11 153.26 |
| Retained earnings | -6 231.62 | -1 394.84 | -15 296.00 | 870.98 | -6 266.66 |
| Profit of the financial year | 6 231.62 | 1 394.84 | 15 296.00 | - 870.98 | 6 266.66 |
| Shareholders equity total | 370 857.21 | 365 968.35 | 541 094.05 | 529 781.84 | 597 392.36 |
| Provisions | 324.03 | ||||
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 6 874.00 | 14 438.66 | 12 804.32 | 13 173.89 | 13 145.45 |
| Current liabilities total | 6 874.00 | 14 438.66 | 12 804.32 | 13 173.89 | 13 145.45 |
| Balance sheet total (liabilities) | 377 731.22 | 380 407.01 | 554 222.40 | 542 955.73 | 610 537.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.