ARM-TEC Steelsupport A/S — Credit Rating and Financial Key Figures
CVR number: 26180082
Lundsmarken 1, Årslev 5792 Årslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 303.76 | 10 800.57 | 15 873.11 | 24 997.76 | 19 612.65 |
| Employee benefit expenses | -8 640.73 | -9 220.47 | -13 212.10 | -18 153.47 | -14 764.24 |
| Other operating expenses | -33.00 | -33.64 | - 176.51 | -71.40 | |
| Total depreciation | - 504.87 | - 497.53 | -1 080.31 | -1 262.27 | -1 202.37 |
| EBIT | - 874.84 | 1 082.57 | 1 547.06 | 5 405.50 | 3 574.64 |
| Other financial expenses | - 294.78 | - 412.33 | - 535.28 | - 382.48 | - 233.40 |
| Pre-tax profit | -1 169.62 | 670.24 | 1 011.78 | 5 023.02 | 3 341.24 |
| Income taxes | - 581.58 | -1 013.30 | |||
| Net earnings | -1 169.62 | 670.24 | 1 011.78 | 4 441.44 | 2 327.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 770.68 | 675.19 | 412.44 | 188.32 | |
| Intangible assets total | 770.68 | 675.19 | 412.44 | 188.32 | |
| Buildings | 2 460.69 | 3 667.68 | 3 286.76 | 3 057.36 | 3 022.15 |
| Machinery and equipment | 14.28 | 1 060.57 | 1 767.67 | 1 649.53 | 474.81 |
| Advance payments and construction in progress | 1 518.98 | ||||
| Tangible assets total | 3 993.95 | 4 728.25 | 5 054.43 | 4 706.89 | 3 496.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 3 469.28 | 3 742.57 | 3 703.09 | 2 547.31 | 2 770.09 |
| Inventories total | 3 469.28 | 3 742.57 | 3 703.09 | 2 547.31 | 2 770.09 |
| Current trade debtors | 2 544.73 | 5 465.64 | 8 477.13 | 9 157.01 | 5 878.19 |
| Prepayments and accrued income | 41.74 | 38.49 | 306.03 | 147.40 | 67.23 |
| Current other receivables | 3 661.37 | 2 274.66 | 1 935.83 | 1 891.43 | 2 345.52 |
| Short term receivables total | 6 247.84 | 7 778.79 | 10 718.99 | 11 195.85 | 8 290.95 |
| Cash and bank deposits | 104.85 | 2.80 | 2.19 | 1.24 | 0.59 |
| Cash and cash equivalents | 104.85 | 2.80 | 2.19 | 1.24 | 0.59 |
| Balance sheet total (assets) | 14 586.59 | 16 927.59 | 19 891.14 | 18 639.61 | 14 558.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 144.37 | 3 144.37 | 3 144.37 | 3 144.37 | 3 144.37 |
| Shares repurchased | 3 905.00 | 2 000.00 | |||
| Other reserves | 163.22 | 157.78 | 103.37 | 48.97 | |
| Retained earnings | -1 162.27 | -2 326.44 | -1 601.80 | -4 440.62 | -1 950.22 |
| Profit of the financial year | -1 169.62 | 670.24 | 1 011.78 | 4 441.44 | 2 327.94 |
| Shareholders equity total | 975.70 | 1 645.94 | 2 657.71 | 7 099.15 | 5 522.09 |
| Provisions | 480.41 | 486.44 | |||
| Non-current loans from credit institutions | 2 065.27 | 3 633.24 | 2 813.42 | ||
| Non-current other liabilities | 967.42 | 937.90 | |||
| Non-current deferred tax liabilities | 829.29 | 854.62 | 722.41 | ||
| Non-current liabilities total | 3 032.69 | 4 571.13 | 3 642.71 | 854.62 | 722.41 |
| Current loans from credit institutions | 6 217.96 | 6 461.81 | 7 897.85 | 2 735.29 | 2 009.49 |
| Current trade creditors | 1 440.61 | 1 758.59 | 2 954.01 | 3 468.45 | 1 237.34 |
| Short-term deferred tax liabilities | 101.16 | 1 007.27 | |||
| Other non-interest bearing current liabilities | 2 919.63 | 2 490.13 | 2 738.86 | 3 900.52 | 3 573.54 |
| Current liabilities total | 10 578.20 | 10 710.52 | 13 590.72 | 10 205.42 | 7 827.64 |
| Balance sheet total (liabilities) | 14 586.59 | 16 927.59 | 19 891.14 | 18 639.61 | 14 558.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.