Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FENRISULVEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26175488
Egegårdsvej 2, 4621 Gadstrup
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 523.01 | 516.00 | 506.15 | 471.40 | 498.07 |
| Change in finished goods inventory | -1.33 | 0.59 | |||
| Other operating income | 1.75 | 2.07 | |||
| Purchases during the financial year | - 316.02 | - 336.89 | |||
| External services | -48.32 | -51.26 | |||
| Rents | -0.47 | -0.01 | |||
| Gross profit | 134.71 | 101.33 | 92.84 | 107.00 | 112.57 |
| Employee benefit expenses | -73.43 | -73.92 | |||
| Other operating expenses | -0.66 | -0.01 | |||
| Total depreciation | -16.70 | -18.49 | |||
| EBIT | 31.35 | -0.72 | -2.73 | 16.22 | 20.14 |
| Other financial income | 12.56 | 8.82 | |||
| Other financial expenses | -9.06 | -16.66 | |||
| Pre-tax profit | 30.48 | -15.11 | -1.02 | 19.71 | 12.29 |
| Income taxes | -4.49 | -1.03 | |||
| Net earnings | 30.48 | -15.11 | -1.02 | 15.22 | 11.26 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1.31 | 1.16 | |||
| Goodwill | 6.60 | 5.52 | |||
| Intangible assets total | 7.91 | 6.68 | |||
| Land and waters | 96.10 | 91.92 | |||
| Machinery and equipment | 54.52 | 52.56 | |||
| Advance payments and construction in progress | 0.18 | 1.54 | |||
| Tangible assets total | 150.80 | 146.01 | |||
| Investments total | 460.75 | 418.96 | 406.27 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 29.98 | 31.50 | |||
| Finished products/goods | 19.27 | 19.87 | |||
| Advance payments | 1.27 | 2.02 | |||
| Inventories total | 50.52 | 53.39 | |||
| Current trade debtors | 79.11 | 85.16 | |||
| Prepayments and accrued income | 5.05 | 6.16 | |||
| Current other receivables | 3.09 | 2.31 | |||
| Current deferred tax assets | 1.73 | 4.38 | |||
| Short term receivables total | 88.98 | 98.01 | |||
| Other current investments | 32.84 | 37.94 | |||
| Cash and bank deposits | 79.55 | 65.45 | |||
| Cash and cash equivalents | 112.39 | 103.39 | |||
| Balance sheet total (assets) | 460.75 | 418.96 | 406.27 | 410.61 | 407.48 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 291.61 | 270.07 | 265.77 | 2.50 | 2.50 |
| Shares repurchased | 2.50 | ||||
| Other reserves | -1.51 | -0.13 | |||
| Retained earnings | -30.48 | 15.11 | 1.02 | 141.86 | 144.92 |
| Profit of the financial year | 30.48 | -15.11 | -1.02 | 15.22 | 11.26 |
| Minority interest (BS) | 118.33 | 132.05 | |||
| Shareholders equity total | 291.61 | 270.07 | 265.77 | 278.90 | 290.61 |
| Non-current loans from credit institutions | 32.27 | 25.67 | |||
| Non-current leasing loans | 2.85 | 2.01 | |||
| Non-current owed to group member | 1.00 | 0.89 | |||
| Non-current deferred tax liabilities | 2.79 | 0.97 | |||
| Non-current liabilities total | 38.91 | 29.54 | |||
| Current loans from credit institutions | 33.97 | 26.11 | |||
| Advances received | 0.00 | ||||
| Current trade creditors | 35.60 | 34.95 | |||
| Other non-interest bearing current liabilities | 23.22 | 26.26 | |||
| Current liabilities total | 92.79 | 87.33 | |||
| Balance sheet total (liabilities) | 291.61 | 270.07 | 265.77 | 410.61 | 407.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.