ØRBÆK EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 26154901
Grænsevej 1 B, 9000 Aalborg
info@beltoftgroup.com
tel: 20902090
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 499.13 | 3 376.95 | 4 473.93 | 4 393.52 | 4 252.75 |
Employee benefit expenses | - 934.25 | - 710.94 | - 788.17 | - 860.45 | - 874.00 |
Total depreciation | -52.58 | -31.30 | -61.05 | -22.48 | -22.30 |
Reduction in value of non-current assets | 13 058.94 | 14 681.09 | -6 151.65 | -5 129.37 | |
EBIT | 14 571.25 | 17 315.81 | 3 624.70 | -2 641.06 | -1 772.93 |
Other financial income | 518.28 | 259.68 | 354.35 | 449.99 | 560.54 |
Other financial expenses | - 607.43 | - 789.89 | -1 166.46 | -3 012.30 | -3 404.69 |
Pre-tax profit | 14 482.09 | 16 785.60 | 2 812.59 | -5 203.37 | -4 617.08 |
Income taxes | -3 205.52 | -3 696.85 | - 628.04 | 929.76 | 1 012.48 |
Net earnings | 11 276.58 | 13 088.74 | 2 184.56 | -4 273.61 | -3 604.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 135 019.15 | 154 370.64 | 154 888.39 | 148 835.00 | 143 897.27 |
Machinery and equipment | 153.55 | 122.26 | 61.21 | 38.73 | 16.43 |
Tangible assets total | 135 172.71 | 154 492.90 | 154 949.60 | 148 873.73 | 143 913.69 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 48.93 | 48.93 | |||
Inventories total | 48.93 | 48.93 | |||
Current amounts owed by group member comp. | 3 915.63 | 9 395.01 | 10 952.10 | 15 217.58 | 15 357.55 |
Current owed by particip. interest comp. | 414.24 | ||||
Prepayments and accrued income | 14.61 | 202.70 | 84.34 | 99.67 | |
Current other receivables | 575.22 | 1 188.40 | 2 887.73 | 3 219.80 | 3 551.43 |
Short term receivables total | 4 905.10 | 10 598.01 | 14 042.53 | 18 521.71 | 19 008.64 |
Cash and bank deposits | 21 211.74 | 15 453.44 | 7 356.83 | 101.69 | 101.96 |
Cash and cash equivalents | 21 211.74 | 15 453.44 | 7 356.83 | 101.69 | 101.96 |
Balance sheet total (assets) | 161 289.54 | 180 593.28 | 176 397.89 | 167 497.13 | 163 024.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 44 330.57 | 55 607.15 | 68 695.89 | 70 880.45 | 66 606.84 |
Profit of the financial year | 11 276.58 | 13 088.74 | 2 184.56 | -4 273.61 | -3 604.60 |
Shareholders equity total | 55 732.15 | 68 820.89 | 71 005.45 | 66 731.84 | 63 127.24 |
Provisions | 15 117.00 | 18 355.00 | 18 400.78 | 17 282.33 | 16 230.56 |
Non-current loans from credit institutions | 70 602.53 | 74 306.19 | 74 154.13 | 73 964.37 | 73 456.87 |
Non-current liabilities total | 70 602.53 | 74 306.19 | 74 154.13 | 73 964.37 | 73 456.87 |
Current loans from credit institutions | 7 207.09 | 7 248.26 | 7 241.98 | 6 868.42 | 7 467.23 |
Current trade creditors | 1 065.41 | 903.12 | 973.63 | 340.50 | 618.65 |
Current owed to participating | 158.37 | 201.31 | 115.56 | 229.60 | |
Current owed to group member | 8 575.39 | 8 399.62 | 1 903.88 | ||
Short-term deferred tax liabilities | 326.52 | 458.85 | 582.26 | 188.69 | 39.29 |
Other non-interest bearing current liabilities | 2 261.66 | 1 652.50 | 1 746.25 | 1 713.30 | 1 703.05 |
Accruals and deferred income | 243.43 | 247.54 | 389.54 | 292.12 | 151.80 |
Current liabilities total | 19 837.87 | 19 111.20 | 12 837.53 | 9 518.59 | 10 209.62 |
Balance sheet total (liabilities) | 161 289.54 | 180 593.28 | 176 397.89 | 167 497.13 | 163 024.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.