AXEL HAMMER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26117232
Norgesgade 10, 7430 Ikast
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.75 | -5.03 | -6.23 | -6.49 | -6.32 |
| EBIT | -5.75 | -5.03 | -6.23 | -6.49 | -6.32 |
| Other financial income | 43.53 | 16.56 | 33.23 | 36.80 | 33.50 |
| Other financial expenses | -19.39 | -22.24 | -27.28 | -35.26 | -45.27 |
| Net income from associates (fin.) | 342.90 | 1 055.68 | 578.58 | 664.71 | 689.24 |
| Pre-tax profit | 361.28 | 1 044.98 | 578.30 | 659.77 | 671.14 |
| Income taxes | -3.99 | ||||
| Net earnings | 357.29 | 1 044.98 | 578.30 | 659.77 | 671.14 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 860.73 | 2 666.41 | 2 644.99 | 2 809.70 | 3 298.94 |
| Investments total | 1 860.73 | 2 666.41 | 2 644.99 | 2 809.70 | 3 298.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 152.01 | 347.09 | 597.38 | 621.72 | 357.06 |
| Current other receivables | 15.94 | 6.17 | 450.00 | 400.00 | |
| Current deferred tax assets | 0.37 | ||||
| Short term receivables total | 167.95 | 353.26 | 597.38 | 1 071.72 | 757.43 |
| Other current investments | 38.39 | 29.23 | 36.04 | 33.30 | 488.04 |
| Cash and bank deposits | 330.97 | 279.35 | 589.78 | 610.64 | 550.43 |
| Cash and cash equivalents | 369.35 | 308.58 | 625.82 | 643.94 | 1 038.47 |
| Balance sheet total (assets) | 2 398.03 | 3 328.25 | 3 868.19 | 4 525.36 | 5 094.84 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 681.11 | 1 486.79 | 1 465.37 | 1 630.09 | 2 119.32 |
| Retained earnings | 595.68 | 34.29 | 986.28 | 1 282.07 | 1 330.60 |
| Profit of the financial year | 357.29 | 1 044.98 | 578.30 | 659.77 | 671.14 |
| Shareholders equity total | 1 869.68 | 2 804.06 | 3 269.36 | 3 814.73 | 4 368.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to participating | 419.30 | 519.58 | 594.83 | 706.63 | 722.77 |
| Short-term deferred tax liabilities | 0.59 | ||||
| Other non-interest bearing current liabilities | 104.45 | 0.62 | |||
| Current liabilities total | 528.35 | 524.20 | 598.83 | 710.63 | 726.77 |
| Balance sheet total (liabilities) | 2 398.03 | 3 328.25 | 3 868.19 | 4 525.36 | 5 094.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.