Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CICERONE ApS — Credit Rating and Financial Key Figures
CVR number: 26115442
Bolbrovænge 16, 2960 Rungsted Kyst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 138.00 | 116.00 | 135.00 | 128.00 | -22.86 |
| Employee benefit expenses | -44.00 | -70.00 | -30.00 | -71.00 | -30.24 |
| Total depreciation | -3.00 | ||||
| EBIT | 91.00 | 46.00 | 105.00 | 57.00 | -53.10 |
| Other financial expenses | -4.00 | -1.00 | -3.00 | -3.00 | -0.18 |
| Pre-tax profit | 87.00 | 45.00 | 102.00 | 54.00 | -53.28 |
| Income taxes | -19.00 | -10.00 | -23.00 | -12.00 | 11.68 |
| Net earnings | 68.00 | 35.00 | 79.00 | 42.00 | -41.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.00 | ||||
| Prepayments and accrued income | 1.00 | 1.00 | 1.00 | 1.00 | 1.10 |
| Current other receivables | 58.00 | 2.88 | |||
| Current deferred tax assets | 11.68 | ||||
| Short term receivables total | 84.00 | 1.00 | 1.00 | 1.00 | 15.66 |
| Cash and bank deposits | 48.00 | 83.00 | 131.00 | 70.00 | 1.74 |
| Cash and cash equivalents | 48.00 | 83.00 | 131.00 | 70.00 | 1.74 |
| Balance sheet total (assets) | 132.00 | 84.00 | 132.00 | 71.00 | 17.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 36.00 | 36.00 | 36.00 | 36.00 | |
| Retained earnings | - 376.00 | - 308.00 | - 273.00 | - 194.00 | - 116.56 |
| Profit of the financial year | 68.00 | 35.00 | 79.00 | 42.00 | -41.60 |
| Shareholders equity total | - 147.00 | - 112.00 | -33.00 | 9.00 | -33.16 |
| Non-current liabilities total | |||||
| Advances received | 75.00 | ||||
| Current trade creditors | 36.00 | 18.00 | 12.00 | 12.00 | 12.00 |
| Current owed to group member | 90.00 | 109.00 | 119.00 | 26.00 | 37.50 |
| Short-term deferred tax liabilities | 18.00 | 10.00 | 23.00 | 12.00 | |
| Other non-interest bearing current liabilities | 60.00 | 59.00 | 11.00 | 12.00 | 1.05 |
| Current liabilities total | 279.00 | 196.00 | 165.00 | 62.00 | 50.55 |
| Balance sheet total (liabilities) | 132.00 | 84.00 | 132.00 | 71.00 | 17.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.