BANGSBO EQUIPMENT ApS
CVR number: 26115035
Solvang 9, 9900 Frederikshavn
tel: 98484993
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.21 | -3.75 | -3.75 | -15.63 | -15.82 |
| EBIT | -3.21 | -3.75 | -3.75 | -15.63 | -15.82 |
| Other financial income | 224.39 | 106.62 | |||
| Other financial expenses | -0.09 | -0.07 | 1.13 | - 588.30 | -76.63 |
| Pre-tax profit | -3.29 | -3.82 | -2.62 | - 379.54 | 14.17 |
| Income taxes | 8.50 | 571.11 | 83.50 | ||
| Net earnings | -3.29 | 4.68 | 568.49 | - 296.04 | 14.17 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 36.01 | 8.50 | 579.61 | 93.01 | 111.80 |
| Short term receivables total | 36.01 | 8.50 | 579.61 | 93.01 | 111.80 |
| Other current investments | 6 124.65 | 6 221.74 | |||
| Cash and bank deposits | 13.46 | 3.20 | |||
| Cash and cash equivalents | 6 138.11 | 6 224.95 | |||
| Balance sheet total (assets) | 36.01 | 8.50 | 579.61 | 6 231.12 | 6 336.75 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 132.00 | 132.00 | 132.00 | 132.00 | 132.00 |
| Retained earnings | -2 508.28 | -2 511.57 | -2 506.89 | -1 938.40 | -2 234.44 |
| Profit of the financial year | -3.29 | 4.68 | 568.49 | - 296.04 | 14.17 |
| Shareholders equity total | -2 379.57 | -2 374.89 | -1 806.40 | -2 102.44 | -2 088.27 |
| Non-current liabilities total | |||||
| Current owed to group member | 1 225.49 | 1 193.23 | 1 193.23 | 1 678.78 | 1 678.78 |
| Other non-interest bearing current liabilities | 1 190.09 | 1 190.16 | 1 192.78 | 6 654.78 | 6 746.25 |
| Current liabilities total | 2 415.58 | 2 383.39 | 2 386.01 | 8 333.56 | 8 425.02 |
| Balance sheet total (liabilities) | 36.01 | 8.50 | 579.61 | 6 231.12 | 6 336.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.