LSS ETIKETTERING A/S — Credit Rating and Financial Key Figures
CVR number: 26108209
Normansvej 8, 8920 Randers NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 24 747.08 | 27 559.80 | 34 002.10 | 35 344.57 | 46 586.80 |
Employee benefit expenses | -23 097.61 | -24 862.01 | -29 476.73 | -29 944.26 | -37 154.68 |
Total depreciation | - 176.40 | - 295.93 | - 365.64 | - 383.93 | - 360.29 |
EBIT | 1 473.07 | 2 401.86 | 4 159.73 | 5 016.38 | 9 071.82 |
Other financial income | 11.26 | 124.37 | 159.27 | 310.84 | 339.02 |
Other financial expenses | - 135.35 | - 150.95 | - 278.85 | - 186.10 | -99.26 |
Net income from associates (fin.) | 248.58 | 412.42 | 417.59 | 249.54 | 330.88 |
Pre-tax profit | 1 597.56 | 2 787.71 | 4 457.74 | 5 390.65 | 9 642.46 |
Income taxes | - 302.49 | - 528.31 | - 898.04 | -1 149.80 | -2 069.66 |
Net earnings | 1 295.08 | 2 259.39 | 3 559.70 | 4 240.85 | 7 572.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 124.00 | 90.09 | 61.27 | 431.45 | 432.87 |
Machinery and equipment | 741.84 | 889.31 | 750.92 | 549.00 | 419.57 |
Tangible assets total | 865.84 | 979.39 | 812.19 | 980.45 | 852.44 |
Holdings in group member companies | 1 042.13 | 1 205.97 | 1 211.13 | 1 043.08 | 1 124.43 |
Other receivables | 1 175.00 | 1 175.00 | 1 175.00 | 1 175.00 | 1 175.00 |
Investments total | 2 217.13 | 2 380.97 | 2 386.13 | 2 218.08 | 2 299.43 |
Long term receivables total | |||||
Semifinished products | 2 274.45 | 5 006.18 | 4 265.52 | 24 952.45 | 31 352.74 |
Raw materials and consumables | 4 319.15 | 5 593.85 | 6 607.33 | 6 393.16 | 6 447.70 |
Finished products/goods | 1 091.21 | 1 562.46 | 2 217.25 | 1 080.01 | 907.36 |
Inventories total | 7 684.81 | 12 162.48 | 13 090.10 | 32 425.62 | 38 707.79 |
Current trade debtors | 14 488.82 | 10 955.75 | 17 836.73 | 14 302.73 | 35 366.66 |
Current amounts owed by group member comp. | 5.49 | 538.17 | |||
Prepayments and accrued income | 448.57 | 545.81 | 366.16 | 838.49 | 775.72 |
Current other receivables | 3 000.00 | 725.35 | 260.49 | ||
Current deferred tax assets | 76.38 | 118.98 | 121.46 | 73.37 | 98.31 |
Short term receivables total | 15 013.78 | 14 626.03 | 18 324.36 | 16 478.11 | 36 501.18 |
Other current investments | 24.31 | 33.70 | 45.13 | 48.40 | 51.00 |
Cash and bank deposits | 3 252.03 | 8 139.54 | 4 207.86 | 27 644.92 | 2 513.24 |
Cash and cash equivalents | 3 276.34 | 8 173.24 | 4 252.99 | 27 693.32 | 2 564.24 |
Balance sheet total (assets) | 29 057.89 | 38 322.11 | 38 865.77 | 79 795.58 | 80 925.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 677.04 | 4 240.85 | |||
Other reserves | 594.94 | 758.78 | 763.94 | 595.89 | 677.24 |
Retained earnings | 12 088.39 | 11 542.59 | 13 796.81 | 13 283.71 | 17 443.22 |
Profit of the financial year | 1 295.08 | 2 259.39 | 3 559.70 | 4 240.85 | 7 572.80 |
Shareholders equity total | 14 478.40 | 16 737.79 | 18 620.46 | 22 861.31 | 26 193.26 |
Provisions | 410.45 | 400.72 | 446.10 | 516.85 | 546.78 |
Non-current deferred tax liabilities | 178.83 | ||||
Non-current liabilities total | 178.83 | ||||
Advances received | 1 518.18 | 4 271.56 | 6 494.27 | 37 962.17 | 31 384.79 |
Current trade creditors | 2 696.80 | 2 251.26 | 1 422.14 | 5 730.03 | 4 969.38 |
Current owed to group member | 54.27 | 7.61 | 11.56 | 7.19 | 12.17 |
Short-term deferred tax liabilities | 214.12 | 433.70 | 920.92 | 947.98 | 1 851.80 |
Other non-interest bearing current liabilities | 8 435.28 | 12 746.51 | 9 478.33 | 10 264.37 | 12 470.23 |
Accruals and deferred income | 1 250.38 | 1 472.95 | 1 471.98 | 1 505.68 | 3 317.85 |
Current liabilities total | 14 169.04 | 21 183.60 | 19 799.21 | 56 417.42 | 54 006.22 |
Balance sheet total (liabilities) | 29 057.89 | 38 322.11 | 38 865.77 | 79 795.58 | 80 925.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.