SHM ApS — Credit Rating and Financial Key Figures
CVR number: 26090865
Birkevænget 3, 4621 Gadstrup
lars@buzznet.dk
tel: 27844333
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.50 | -1.31 | |||
EBIT | -3.50 | -1.31 | |||
Other financial income | 73.22 | ||||
Other financial expenses | -1.30 | -1.27 | -0.44 | -0.02 | -0.60 |
Net income from associates (fin.) | 62.63 | 165.61 | 678.37 | 1 007.58 | 1 094.03 |
Pre-tax profit | 61.33 | 160.85 | 677.93 | 1 006.25 | 1 166.64 |
Income taxes | -15.97 | ||||
Net earnings | 61.33 | 160.85 | 677.93 | 1 006.25 | 1 150.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 361.53 | 527.15 | 1 024.02 | 1 581.60 | 1 675.63 |
Investments total | 361.53 | 527.15 | 1 024.02 | 1 581.60 | 1 675.63 |
Long term receivables total | |||||
Inventories total | |||||
Current owed by particip. interest comp. | 56.50 | ||||
Short term receivables total | 56.50 | ||||
Other current investments | 1 073.33 | ||||
Cash and bank deposits | 14.12 | 9.36 | 108.70 | 473.22 | 367.33 |
Cash and cash equivalents | 14.12 | 9.36 | 108.70 | 473.22 | 1 440.66 |
Balance sheet total (assets) | 432.16 | 536.51 | 1 132.72 | 2 054.82 | 3 116.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 56.50 | 81.71 | 84.14 | 105.17 | 116.38 |
Other reserves | 236.53 | 283.15 | 511.52 | 519.10 | 1 613.13 |
Retained earnings | -47.20 | - 114.20 | - 265.87 | 299.31 | 95.14 |
Profit of the financial year | 61.33 | 160.85 | 677.93 | 1 006.25 | 1 150.67 |
Shareholders equity total | 432.16 | 536.51 | 1 132.72 | 2 054.82 | 3 100.32 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 15.97 | ||||
Current liabilities total | 15.97 | ||||
Balance sheet total (liabilities) | 432.16 | 536.51 | 1 132.72 | 2 054.82 | 3 116.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.