MURERMESTER OLE LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26088674
Hvissingestræde 5, 2600 Glostrup
tel: 43635226
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 401.79 | 5 775.94 | 4 763.33 | 5 301.55 | 4 492.47 |
| Employee benefit expenses | -4 022.41 | -5 342.68 | -4 632.65 | -5 130.57 | -4 151.12 |
| Total depreciation | -56.81 | -70.42 | -68.16 | -46.30 | -46.39 |
| EBIT | 322.57 | 362.84 | 62.52 | 124.68 | 294.96 |
| Other financial income | 8.86 | 14.61 | 16.95 | 5.63 | 8.35 |
| Other financial expenses | -33.03 | -30.88 | -76.70 | - 113.21 | - 126.72 |
| Pre-tax profit | 298.40 | 346.57 | 2.76 | 17.11 | 176.59 |
| Income taxes | -66.51 | -76.84 | -0.87 | -4.55 | -38.95 |
| Net earnings | 231.89 | 269.73 | 1.89 | 12.56 | 137.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 316.22 | 1 302.88 | 1 289.55 | ||
| Machinery and equipment | 174.04 | 103.62 | 38.79 | 87.50 | 54.45 |
| Tangible assets total | 174.04 | 103.62 | 1 355.01 | 1 390.39 | 1 344.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 808.97 | 1 600.45 | 2 165.13 | 1 143.98 | 1 309.97 |
| Current amounts owed by group member comp. | 352.29 | 383.78 | 499.12 | 151.65 | 117.43 |
| Current deferred tax assets | 4.59 | 12.74 | 13.30 | 16.28 | |
| Short term receivables total | 1 161.26 | 1 988.82 | 2 676.99 | 1 308.93 | 1 443.68 |
| Cash and bank deposits | 757.91 | 1 569.99 | 34.14 | 625.64 | 1 339.13 |
| Cash and cash equivalents | 757.91 | 1 569.99 | 34.14 | 625.64 | 1 339.13 |
| Balance sheet total (assets) | 2 093.21 | 3 662.44 | 4 066.14 | 3 324.96 | 4 126.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 350.00 | 350.00 | |||
| Retained earnings | 823.23 | 705.13 | 974.86 | 976.75 | 989.31 |
| Profit of the financial year | 231.89 | 269.73 | 1.89 | 12.56 | 137.64 |
| Shareholders equity total | 1 180.13 | 1 449.86 | 1 451.75 | 1 114.31 | 1 251.95 |
| Provisions | 1.77 | ||||
| Non-current other liabilities | 153.83 | ||||
| Non-current liabilities total | 153.83 | ||||
| Current trade creditors | 213.77 | 826.23 | 536.57 | 168.71 | 816.07 |
| Other non-interest bearing current liabilities | 543.70 | 1 386.36 | 2 077.82 | 2 041.94 | 2 058.79 |
| Current liabilities total | 757.47 | 2 212.58 | 2 614.39 | 2 210.65 | 2 874.86 |
| Balance sheet total (liabilities) | 2 093.21 | 3 662.44 | 4 066.14 | 3 324.96 | 4 126.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.