BECK & JØRGENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26074169
Rosenkæret 25-29, 2860 Søborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 92 055.27 | 93 689.15 | 96 559.16 | 92 447.09 | 98 145.90 |
Employee benefit expenses | -56 736.87 | -59 838.35 | -66 971.65 | -69 479.83 | -77 811.32 |
Total depreciation | -6 963.56 | -7 209.42 | -10 243.60 | -10 064.30 | -11 973.92 |
EBIT | 28 354.85 | 26 641.39 | 19 343.91 | 12 902.95 | 8 360.65 |
Other financial income | 1 131.04 | 1 510.65 | 1 877.29 | 1 968.12 | 2 049.88 |
Other financial expenses | - 900.41 | - 611.68 | -1 010.99 | -3 527.44 | -2 985.25 |
Pre-tax profit | 28 585.47 | 27 540.36 | 20 210.21 | 11 343.63 | 7 425.28 |
Income taxes | -5 948.26 | -5 987.58 | -4 765.68 | -2 284.05 | -1 787.55 |
Net earnings | 22 637.21 | 21 552.78 | 15 444.53 | 9 059.59 | 5 637.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 486.22 | ||||
Goodwill | 9 250.00 | 7 400.00 | 10 217.33 | ||
Intangible assets total | 9 250.00 | 7 400.00 | 10 703.55 | ||
Land and waters | 28 160.06 | 27 706.73 | 41 568.71 | 47 565.62 | 46 873.00 |
Buildings | 8 518.61 | 7 519.62 | 4 854.04 | 13 610.66 | 9 560.85 |
Machinery and equipment | 8 192.50 | 9 017.47 | 10 609.30 | 9 691.06 | 9 008.77 |
Advance payments and construction in progress | 7 766.96 | 582.20 | 62.61 | ||
Tangible assets total | 44 871.16 | 44 243.83 | 64 799.00 | 71 449.54 | 65 505.22 |
Investments total | |||||
Non-current other receivables | 1 023.50 | 1 406.06 | 1 557.83 | 2 013.16 | 2 321.50 |
Long term receivables total | 1 023.50 | 1 406.06 | 1 557.83 | 2 013.16 | 2 321.50 |
Semifinished products | 1 008.13 | 1 256.09 | 1 275.24 | 1 291.81 | 897.16 |
Raw materials and consumables | 8 389.72 | 12 698.18 | 13 635.08 | 10 293.07 | 11 483.53 |
Finished products/goods | 24 374.92 | 29 647.83 | 38 988.09 | 35 406.73 | 41 115.88 |
Inventories total | 33 772.77 | 43 602.10 | 53 898.40 | 46 991.60 | 53 496.57 |
Current trade debtors | 26 852.85 | 34 423.57 | 37 391.49 | 37 032.77 | 37 360.26 |
Prepayments and accrued income | 609.50 | 873.32 | 768.84 | 1 819.52 | 1 725.12 |
Current other receivables | 19.96 | 1 860.62 | 1 783.23 | 186.99 | 1 614.48 |
Current deferred tax assets | 606.04 | ||||
Short term receivables total | 27 482.30 | 37 157.50 | 39 943.56 | 39 645.31 | 40 699.85 |
Cash and bank deposits | 12 374.23 | 5 763.37 | 1 008.55 | 1 527.16 | 2 982.09 |
Cash and cash equivalents | 12 374.23 | 5 763.37 | 1 008.55 | 1 527.16 | 2 982.09 |
Balance sheet total (assets) | 119 523.97 | 132 172.87 | 170 457.34 | 169 026.77 | 175 708.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 4 000.00 | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 |
Retained earnings | 53 081.59 | 71 218.80 | 88 271.58 | 99 216.11 | 103 663.27 |
Profit of the financial year | 22 637.21 | 21 552.78 | 15 444.53 | 9 059.59 | 5 637.73 |
Minority interest (BS) | 570.11 | ||||
Shareholders equity total | 79 843.80 | 97 396.58 | 108 341.11 | 112 900.70 | 114 496.11 |
Provisions | 2 437.08 | 2 712.59 | 2 614.48 | 3 218.96 | 1 549.78 |
Non-current loans from credit institutions | 14 468.13 | 13 574.51 | 18 958.83 | 21 425.77 | 20 235.38 |
Non-current other liabilities | 170.80 | ||||
Non-current liabilities total | 14 468.13 | 13 574.51 | 18 958.83 | 21 425.77 | 20 406.18 |
Current loans from credit institutions | 2 261.44 | 1 027.11 | 15 419.26 | 14 352.38 | 16 673.43 |
Current trade creditors | 910.75 | 7 909.24 | 9 049.90 | 7 882.90 | 14 586.29 |
Short-term deferred tax liabilities | 5 583.08 | 1 810.07 | 3 061.79 | 287.34 | |
Other non-interest bearing current liabilities | 14 019.69 | 7 742.77 | 13 011.97 | 9 246.06 | 7 709.65 |
Current liabilities total | 22 774.96 | 18 489.19 | 40 542.92 | 31 481.34 | 39 256.71 |
Balance sheet total (liabilities) | 119 523.97 | 132 172.87 | 170 457.34 | 169 026.77 | 175 708.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.