Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CONFIRM A/S — Credit Rating and Financial Key Figures
CVR number: 26039258
Havnevej 7, 4000 Roskilde
jbs@confirm.dk
tel: 70707686
confirm.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 983.72 | 19 584.58 | 27 957.64 | 30 771.58 | 30 461.53 |
| Employee benefit expenses | -13 171.67 | -18 299.04 | -24 761.51 | -27 043.66 | -29 400.78 |
| Total depreciation | - 131.97 | - 178.61 | - 204.35 | - 265.70 | - 237.99 |
| EBIT | 680.08 | 1 106.92 | 2 991.77 | 3 462.22 | 822.75 |
| Other financial income | 29.52 | 213.91 | 49.13 | 108.16 | 33.26 |
| Other financial expenses | -64.14 | - 137.20 | -47.36 | -73.93 | - 276.51 |
| Net income from associates (fin.) | 239.61 | 315.07 | 129.07 | - 131.65 | - 328.37 |
| Pre-tax profit | 885.07 | 1 498.70 | 3 122.62 | 3 364.80 | 251.14 |
| Income taxes | - 145.25 | - 266.03 | - 692.33 | - 776.95 | - 130.85 |
| Net earnings | 739.82 | 1 232.67 | 2 430.28 | 2 587.85 | 120.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 124.25 | 74.90 | |||
| Intangible assets total | 124.25 | 74.90 | |||
| Buildings | 51.46 | 63.41 | 105.04 | 93.73 | 62.35 |
| Machinery and equipment | 177.21 | 371.47 | 344.26 | 217.48 | 90.25 |
| Tangible assets total | 228.67 | 434.88 | 449.30 | 311.20 | 152.60 |
| Holdings in group member companies | 1 399.69 | 1 797.50 | 1 865.15 | 1 821.62 | 1 274.81 |
| Investments total | 1 525.46 | 1 999.42 | 2 092.94 | 2 042.65 | 1 507.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 301.31 | 3 479.94 | 5 360.31 | 7 597.41 | 4 433.07 |
| Current amounts owed by group member comp. | 797.15 | 28.13 | 469.65 | 750.81 | 1 567.83 |
| Prepayments and accrued income | 218.49 | 367.00 | 329.57 | 374.09 | 404.72 |
| Current other receivables | 23.14 | 243.59 | 103.97 | 449.68 | 195.07 |
| Current deferred tax assets | 23.80 | 29.98 | 9.55 | 30.39 | 50.28 |
| Short term receivables total | 3 363.89 | 4 148.63 | 6 273.05 | 9 202.38 | 6 650.96 |
| Other current investments | 572.23 | 501.32 | 538.90 | 585.20 | 612.12 |
| Cash and bank deposits | 3 003.91 | 2 801.42 | 4 667.40 | 2 797.54 | 2 698.53 |
| Cash and cash equivalents | 3 576.14 | 3 302.75 | 5 206.30 | 3 382.74 | 3 310.65 |
| Balance sheet total (assets) | 8 694.16 | 9 885.68 | 14 021.59 | 15 063.22 | 11 696.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 616.00 | 1 458.00 | 1 700.00 | 320.00 | |
| Other reserves | 734.57 | 1 132.38 | 1 200.03 | 1 156.50 | 609.69 |
| Retained earnings | 2 355.35 | 2 164.11 | 1 809.70 | 2 671.64 | 5 267.86 |
| Profit of the financial year | 739.82 | 1 232.67 | 2 430.28 | 2 587.85 | 120.29 |
| Shareholders equity total | 4 329.74 | 5 645.16 | 7 398.02 | 8 615.99 | 6 817.84 |
| Non-current other liabilities | 813.41 | ||||
| Non-current deferred tax liabilities | 830.49 | 847.93 | 886.20 | 918.99 | |
| Non-current liabilities total | 813.41 | 830.49 | 847.93 | 886.20 | 918.99 |
| Current loans from credit institutions | 8.45 | 0.47 | 0.53 | 0.48 | |
| Current trade creditors | 221.38 | 320.54 | 559.39 | 363.66 | 298.12 |
| Current owed to group member | 92.62 | 518.72 | 537.51 | 498.27 | |
| Short-term deferred tax liabilities | 194.15 | 272.20 | 671.90 | 797.80 | 150.74 |
| Other non-interest bearing current liabilities | 3 031.21 | 2 193.09 | 4 006.31 | 3 900.82 | 3 511.02 |
| Accruals and deferred income | 3.21 | 105.00 | |||
| Current liabilities total | 3 551.01 | 3 410.03 | 5 775.65 | 5 561.03 | 3 959.87 |
| Balance sheet total (liabilities) | 8 694.16 | 9 885.68 | 14 021.59 | 15 063.22 | 11 696.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.