Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Friheden ApS — Credit Rating and Financial Key Figures
CVR number: 26029724
Friheden 12, Bjergby 4440 Mørkøv
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 547.11 | 1 332.28 | 1 776.02 | 1 433.51 | 2 085.57 |
| Total depreciation | - 213.66 | - 228.26 | - 282.25 | - 343.36 | - 352.92 |
| EBIT | 1 333.45 | 1 104.02 | 1 493.78 | 1 090.16 | 1 732.65 |
| Other financial income | 0.81 | 18.39 | |||
| Other financial expenses | -79.28 | -68.35 | - 250.91 | - 321.74 | - 311.73 |
| Net income from associates (fin.) | 183.01 | 460.78 | - 200.47 | 911.08 | 2 926.61 |
| Pre-tax profit | 1 437.18 | 1 496.45 | 1 042.39 | 1 680.31 | 4 365.92 |
| Income taxes | - 275.97 | - 227.85 | - 277.55 | - 169.25 | - 316.81 |
| Net earnings | 1 161.21 | 1 268.60 | 764.84 | 1 511.06 | 4 049.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 795.51 | 12 086.07 | 16 692.08 | 16 803.96 | 16 451.04 |
| Tangible assets total | 11 795.51 | 12 086.07 | 16 692.08 | 16 803.96 | 16 451.04 |
| Holdings in group member companies | 770.55 | 731.33 | 230.86 | 1 141.94 | 3 568.55 |
| Investments total | 770.55 | 731.33 | 230.86 | 1 141.94 | 3 568.55 |
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | |||||
| Current trade debtors | 212.41 | 211.54 | 609.65 | 36.03 | |
| Current amounts owed by group member comp. | 360.00 | 36.11 | 310.00 | 531.16 | 874.54 |
| Prepayments and accrued income | 29.23 | 29.80 | 47.20 | 49.98 | 52.08 |
| Current other receivables | 1.51 | 41.69 | 115.02 | 149.01 | |
| Short term receivables total | 601.64 | 278.95 | 1 008.54 | 732.19 | 1 075.62 |
| Cash and bank deposits | 1 104.78 | 850.42 | 967.80 | 783.19 | 1 959.85 |
| Cash and cash equivalents | 1 104.78 | 850.42 | 967.80 | 783.19 | 1 959.85 |
| Balance sheet total (assets) | 14 282.48 | 13 956.78 | 18 909.28 | 19 471.29 | 23 065.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | 500.00 | 500.00 | 2 000.00 | |
| Other reserves | 690.55 | 651.33 | 150.86 | 1 061.94 | 3 488.55 |
| Retained earnings | 5 317.20 | 6 517.63 | 7 786.71 | 7 140.46 | 4 224.91 |
| Profit of the financial year | 1 161.21 | 1 268.60 | 764.84 | 1 511.06 | 4 049.11 |
| Shareholders equity total | 7 993.96 | 8 562.56 | 9 327.40 | 10 338.46 | 13 887.57 |
| Provisions | 579.13 | 625.79 | 721.18 | 786.93 | 844.66 |
| Non-current loans from credit institutions | 4 070.26 | 3 800.49 | 6 284.72 | 6 001.19 | 5 604.46 |
| Non-current other liabilities | 704.67 | 846.69 | 880.56 | ||
| Non-current deferred tax liabilities | 214.66 | 181.19 | 182.16 | 103.50 | 259.07 |
| Non-current liabilities total | 4 284.93 | 3 981.68 | 7 171.55 | 6 951.38 | 6 744.09 |
| Current loans from credit institutions | 269.26 | 270.75 | 483.08 | 383.89 | 392.33 |
| Advances received | 313.06 | 371.06 | 379.90 | ||
| Current trade creditors | 43.53 | 45.65 | 74.12 | 169.79 | 106.85 |
| Current owed to participating | 7.23 | 7.23 | |||
| Current owed to group member | 379.77 | 781.19 | 220.31 | 510.43 | |
| Short-term deferred tax liabilities | 111.83 | 182.16 | 103.50 | ||
| Other non-interest bearing current liabilities | 612.83 | 463.13 | 37.70 | 67.31 | 95.73 |
| Current liabilities total | 1 424.45 | 786.76 | 1 689.14 | 1 394.52 | 1 588.73 |
| Balance sheet total (liabilities) | 14 282.48 | 13 956.78 | 18 909.28 | 19 471.29 | 23 065.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.