BRINCH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26025672
Søsvinget 58, 8250 Egå
tel: 86742040
Income statement (kDKK)
2018 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -5.75 | ||
Costs of management | -26.40 | -10.65 | |
EBIT | -5.75 | -26.40 | -10.65 |
Other financial income | 419.84 | 415.53 | 262.62 |
Other financial expenses | -55.65 | -29.98 | -27.80 |
Net income from associates (fin.) | 1 664.06 | 2 880.61 | 10 027.12 |
Pre-tax profit | 2 022.50 | 3 239.76 | 10 251.29 |
Income taxes | -82.03 | -79.44 | -49.31 |
Net earnings | 1 940.46 | 3 160.33 | 10 201.98 |
Assets (kDKK)
2018 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 16 780.89 | 25 048.08 | 33 612.44 |
Investments total | 16 780.89 | 25 048.08 | 33 612.44 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 1 114.24 | 4 565.40 | |
Current deferred tax assets | 304.47 | 690.91 | 2 407.43 |
Short term receivables total | 1 418.71 | 5 256.32 | 2 407.43 |
Cash and bank deposits | 13 101.04 | 17 505.27 | 23 678.39 |
Cash and cash equivalents | 13 101.04 | 17 505.27 | 23 678.39 |
Balance sheet total (assets) | 31 300.63 | 47 809.67 | 59 698.26 |
Equity and liabilities (kDKK)
2018 | 2021 | 2022 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 108.00 | 114.40 | 117.80 |
Other reserves | 14 490.48 | 22 757.67 | 31 322.03 |
Retained earnings | 13 264.35 | 20 238.10 | 14 753.51 |
Profit of the financial year | 1 940.46 | 3 160.33 | 10 201.98 |
Shareholders equity total | 29 928.29 | 46 395.49 | 56 520.31 |
Capital loans | 130.00 | ||
Non-current deferred tax liabilities | 99.50 | 601.44 | 1 830.53 |
Non-current liabilities total | 229.50 | 601.44 | 1 830.53 |
Current trade creditors | 5.75 | 5.75 | 7.50 |
Current owed to participating | 475.14 | 602.68 | 104.70 |
Current owed to group member | 11.22 | 33.26 | 176.57 |
Short-term deferred tax liabilities | 517.92 | 171.05 | 1 058.65 |
Other non-interest bearing current liabilities | 132.81 | ||
Current liabilities total | 1 142.84 | 812.74 | 1 347.42 |
Balance sheet total (liabilities) | 31 300.63 | 47 809.67 | 59 698.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.