Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRINCH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26025672
Søsvinget 58, 8250 Egå
tel: 86742040
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 075.00 | 21 894.00 | 32 671.00 | 37 188.42 | 44 373.56 |
| Costs of management | -19 166.64 | -22 467.41 | |||
| Costs of distribution | - 598.70 | - 975.98 | |||
| Other operating expenses | -90.73 | ||||
| EBIT | 15 146.00 | 4 711.00 | 13 756.00 | 17 423.08 | 20 839.44 |
| Other financial income | 716.28 | 762.60 | |||
| Other financial expenses | - 647.80 | -1 733.63 | |||
| Pre-tax profit | 11 907.00 | 3 449.00 | 10 202.00 | 17 491.57 | 19 868.41 |
| Income taxes | -3 817.68 | -4 402.70 | |||
| Net earnings | 11 907.00 | 3 449.00 | 10 202.00 | 13 673.89 | 15 465.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 174.05 | ||||
| Intangible assets total | 174.05 | ||||
| Machinery and equipment | 11 196.38 | 19 489.97 | |||
| Advance payments and construction in progress | 483.36 | 2 006.85 | |||
| Tangible assets total | 11 679.74 | 21 496.82 | |||
| Investments total | 62 360.00 | 93 948.00 | 89 141.00 | 470.47 | 320.98 |
| Long term receivables total | |||||
| Raw materials and consumables | 40 190.86 | 43 313.56 | |||
| Finished products/goods | 3 991.59 | 8 758.78 | |||
| Advance payments | 789.81 | 410.68 | |||
| Inventories total | 44 972.25 | 52 483.02 | |||
| Current trade debtors | 10 414.55 | 14 763.30 | |||
| Prepayments and accrued income | 245.06 | 194.10 | |||
| Current other receivables | 2 550.50 | 2 421.49 | |||
| Short term receivables total | 13 210.11 | 17 378.89 | |||
| Other current investments | 6 525.02 | ||||
| Cash and bank deposits | 42 826.46 | 35 399.91 | |||
| Cash and cash equivalents | 42 826.46 | 41 924.93 | |||
| Balance sheet total (assets) | 62 360.00 | 93 948.00 | 89 141.00 | 113 159.03 | 133 778.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 43 051.00 | 46 395.00 | 56 520.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | ||||
| Other reserves | -2 000.00 | ||||
| Retained earnings | -11 907.00 | -3 449.00 | -10 202.00 | 52 240.49 | 65 842.61 |
| Profit of the financial year | 11 907.00 | 3 449.00 | 10 202.00 | 13 673.89 | 15 465.71 |
| Shareholders equity total | 43 051.00 | 46 395.00 | 56 520.00 | 68 039.37 | 81 433.32 |
| Provisions | 1 215.79 | 1 197.66 | |||
| Non-current loans from credit institutions | 5 245.00 | 4 105.00 | |||
| Non-current other liabilities | 499.04 | 2 763.38 | |||
| Non-current deferred tax liabilities | 3 334.67 | 3 406.14 | |||
| Non-current liabilities total | 9 078.70 | 10 274.53 | |||
| Current loans from credit institutions | 1 140.57 | 5 716.09 | |||
| Advances received | 543.18 | ||||
| Current trade creditors | 25 308.77 | 26 657.95 | |||
| Current owed to participating | 1 456.90 | 2 971.43 | |||
| Short-term deferred tax liabilities | 1 948.23 | 230.46 | |||
| Other non-interest bearing current liabilities | 4 427.51 | 5 297.24 | |||
| Current liabilities total | 34 825.16 | 40 873.17 | |||
| Balance sheet total (liabilities) | 43 051.00 | 46 395.00 | 56 520.00 | 113 159.03 | 133 778.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.