FJORDLINE SHIPPING ApS — Credit Rating and Financial Key Figures
CVR number: 26022363
Randersvej 103, Karlby 9500 Hobro
fjorline@mail.tele.dk
tel: 98523077
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.88 | -7.88 | -14.13 | -18.15 | -12.25 |
| EBIT | -7.88 | -7.88 | -14.13 | -18.15 | -12.25 |
| Other financial income | 2.02 | ||||
| Other financial expenses | -43.59 | -48.70 | -54.19 | -72.39 | -53.93 |
| Reduction non-current investment assets | -2.00 | ||||
| Net income from associates (fin.) | 30.10 | 123.16 | 206.42 | - 140.20 | 901.57 |
| Pre-tax profit | -21.36 | 66.59 | 138.11 | - 230.75 | 835.41 |
| Income taxes | 11.31 | 4.21 | 14.77 | 33.06 | |
| Net earnings | -10.05 | 70.80 | 152.88 | - 230.75 | 868.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 535.44 | 658.60 | 865.03 | 640.82 | 1 582.39 |
| Participating interests | 650.00 | 650.00 | 650.00 | 650.00 | 650.00 |
| Investments total | 1 185.44 | 1 308.60 | 1 515.03 | 1 290.82 | 2 232.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 8.61 | ||||
| Current deferred tax assets | 17.31 | 21.51 | 16.77 | 2.00 | 37.55 |
| Short term receivables total | 25.91 | 21.51 | 16.77 | 2.00 | 37.55 |
| Cash and bank deposits | 0.22 | 6.88 | |||
| Cash and cash equivalents | 0.22 | 6.88 | |||
| Balance sheet total (assets) | 1 211.35 | 1 330.12 | 1 531.80 | 1 293.05 | 2 276.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 410.44 | 533.60 | 440.03 | 299.82 | 201.39 |
| Retained earnings | - 198.59 | - 331.81 | - 167.44 | 125.64 | -6.68 |
| Profit of the financial year | -10.05 | 70.80 | 152.88 | - 230.75 | 868.46 |
| Shareholders equity total | 326.79 | 397.59 | 550.47 | 319.72 | 1 188.18 |
| Non-current owed to group member | 520.30 | 582.42 | 613.84 | 533.62 | 737.21 |
| Non-current liabilities total | 520.30 | 582.42 | 613.84 | 533.62 | 737.21 |
| Current trade creditors | 86.55 | 68.55 | 65.55 | 80.05 | 75.55 |
| Other non-interest bearing current liabilities | 277.71 | 281.55 | 301.94 | 359.66 | 275.87 |
| Current liabilities total | 364.26 | 350.11 | 367.49 | 439.71 | 351.42 |
| Balance sheet total (liabilities) | 1 211.35 | 1 330.12 | 1 531.80 | 1 293.05 | 2 276.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.