RISDAL BRUNKUL PLANTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 26019176
Strandgaardsvej 26, 7120 Vejle Øst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -40.17 | -46.05 | 12.86 | -34.97 | -13.17 |
| EBIT | -40.17 | -46.05 | 12.86 | -34.97 | -13.17 |
| Other financial income | 6.24 | 191.66 | 0.44 | 10.40 | 6.89 |
| Other financial expenses | -0.90 | -0.17 | -7.89 | -0.77 | -1.06 |
| Pre-tax profit | -34.83 | 145.45 | 5.41 | -25.34 | -7.34 |
| Income taxes | 8.00 | -32.33 | -1.19 | 3.95 | -3.45 |
| Net earnings | -26.83 | 113.12 | 4.22 | -21.39 | -10.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 697.89 | 697.89 | 697.89 | 697.89 | 697.89 |
| Tangible assets total | 697.89 | 697.89 | 697.89 | 697.89 | 697.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 18.15 | 10.32 | 64.77 | 25.59 | 0.57 |
| Current deferred tax assets | 0.81 | 5.61 | |||
| Short term receivables total | 18.15 | 10.32 | 64.77 | 26.40 | 6.17 |
| Other current investments | 485.41 | 659.91 | 670.79 | 629.94 | |
| Cash and bank deposits | 48.42 | 28.31 | 3.95 | 0.31 | 45.64 |
| Cash and cash equivalents | 533.83 | 688.22 | 674.75 | 630.25 | 45.64 |
| Balance sheet total (assets) | 1 249.86 | 1 396.43 | 1 437.40 | 1 354.54 | 749.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 198.00 | 198.00 | 198.00 | 198.00 | 198.00 |
| Shares repurchased | 650.00 | ||||
| Other reserves | - 650.00 | ||||
| Retained earnings | 1 036.69 | 1 009.86 | 1 122.98 | 1 127.19 | 455.81 |
| Profit of the financial year | -26.83 | 113.12 | 4.22 | -21.39 | -10.79 |
| Shareholders equity total | 1 207.86 | 1 320.98 | 1 325.19 | 1 303.81 | 643.02 |
| Provisions | 38.00 | 46.00 | 46.00 | 41.00 | 46.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 38.32 | 5.00 | 5.00 |
| Current owed to group member | 50.91 | ||||
| Short-term deferred tax liabilities | 24.33 | 25.52 | |||
| Other non-interest bearing current liabilities | 1.12 | 2.37 | 4.73 | 4.77 | |
| Current liabilities total | 4.00 | 29.45 | 66.21 | 9.73 | 60.68 |
| Balance sheet total (liabilities) | 1 249.86 | 1 396.43 | 1 437.40 | 1 354.54 | 749.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.