Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CN HOLDING, KALUNDBORG A/S — Credit Rating and Financial Key Figures
CVR number: 26013674
Strandstien 14, 4400 Kalundborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5 494.01 | 1 050.46 | 965.00 | 1 813.45 | 2 214.70 |
| Gross profit | 5 494.01 | 1 050.46 | 965.00 | 1 457.03 | 1 839.34 |
| Costs of management | - 268.89 | - 298.15 | - 284.22 | - 356.42 | - 375.36 |
| Net income from associates | 5 494.01 | 1 050.46 | 965.00 | ||
| EBIT | 5 225.12 | 752.31 | 680.78 | 1 457.03 | 1 839.34 |
| Other financial income | 9 566.03 | 3 273.54 | 8 576.09 | 14 687.88 | 5 286.97 |
| Other financial expenses | - 669.97 | -7 447.89 | -1 316.19 | -1 127.21 | -5 945.23 |
| Income from other inv. held as non-curr. assets | 743.01 | 2 060.47 | 397.70 | 540.48 | 123.90 |
| Pre-tax profit | 14 864.19 | -1 361.56 | 8 338.38 | 15 558.18 | 1 304.97 |
| Income taxes | -2 070.22 | 523.84 | -1 634.28 | -3 039.38 | 176.91 |
| Net earnings | 12 793.97 | - 837.72 | 6 704.10 | 12 518.80 | 1 481.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 26 280.59 | 24 257.26 | 24 222.26 | 24 035.71 | 24 072.41 |
| Investments total | 26 280.59 | 24 257.26 | 24 222.26 | 24 035.71 | 24 072.41 |
| Non-current loans receivable | 4 572.92 | 4 256.10 | 4 909.64 | 5 377.41 | 5 395.22 |
| Long term receivables total | 4 572.92 | 4 256.10 | 4 909.64 | 5 377.41 | 5 395.22 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 450.88 | 660.79 | |||
| Current other receivables | 73.38 | 355.51 | 763.69 | ||
| Current deferred tax assets | 553.09 | ||||
| Short term receivables total | 450.88 | 1 213.88 | 73.38 | 355.51 | 763.69 |
| Other current investments | 42 089.50 | 39 005.65 | 45 298.04 | 58 222.59 | 53 005.98 |
| Cash and bank deposits | 471.44 | 868.09 | 1 200.57 | 459.27 | 598.24 |
| Cash and cash equivalents | 42 560.93 | 39 873.74 | 46 498.61 | 58 681.86 | 53 604.21 |
| Balance sheet total (assets) | 73 865.32 | 69 600.98 | 75 703.89 | 88 450.48 | 83 835.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 2 500.00 | 2 500.00 | 2 000.00 |
| Other reserves | 18 947.72 | 17 357.25 | 17 322.26 | 17 135.71 | 17 172.41 |
| Retained earnings | 37 780.81 | 51 013.94 | 47 711.21 | 52 101.86 | 62 583.96 |
| Profit of the financial year | 12 793.97 | - 837.72 | 6 704.10 | 12 518.80 | 1 481.88 |
| Shareholders equity total | 71 522.51 | 69 533.47 | 74 737.57 | 84 756.36 | 83 738.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 75.49 | 67.51 | 84.15 | 98.39 | 97.28 |
| Current owed to group member | 113.91 | 567.95 | |||
| Short-term deferred tax liabilities | 2 153.42 | 882.17 | 3 027.77 | ||
| Current liabilities total | 2 342.82 | 67.51 | 966.32 | 3 694.11 | 97.28 |
| Balance sheet total (liabilities) | 73 865.32 | 69 600.98 | 75 703.89 | 88 450.48 | 83 835.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.