ROVSING EJENDOMME ApS
CVR number: 25988027
Paris Boulevard 12, 2650 Hvidovre
jan@rovsing.info
tel: 40264343
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 149.64 | 149.60 | 238.90 | 95.99 | 109.71 |
| EBIT | 149.64 | 149.60 | 238.90 | 95.99 | 109.71 |
| Other financial expenses | -10.71 | -25.68 | -21.95 | -19.75 | -1.17 |
| Reduction non-current investment assets | - 200.00 | ||||
| Pre-tax profit | 138.93 | 123.91 | 16.95 | 76.23 | 108.54 |
| Income taxes | -26.62 | -27.26 | |||
| Net earnings | 112.31 | 96.65 | 16.95 | 76.23 | 108.54 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 583.61 | 492.01 | 590.04 | 679.28 | 679.01 |
| Short term receivables total | 583.61 | 492.01 | 590.04 | 679.28 | 679.01 |
| Other current investments | 1 144.78 | 1 144.78 | 944.77 | 944.77 | 944.77 |
| Cash and bank deposits | 0.07 | 0.36 | 0.43 | 53.58 | 216.37 |
| Cash and cash equivalents | 1 144.85 | 1 145.14 | 945.20 | 998.36 | 1 161.14 |
| Balance sheet total (assets) | 1 728.45 | 1 637.14 | 1 535.24 | 1 677.64 | 1 840.15 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | |||
| Retained earnings | 616.45 | 628.76 | 725.42 | 742.36 | 818.60 |
| Profit of the financial year | 112.31 | 96.65 | 16.95 | 76.23 | 108.54 |
| Shareholders equity total | 953.76 | 950.42 | 867.36 | 943.60 | 1 052.14 |
| Non-current liabilities total | |||||
| Current owed to group member | 314.75 | 457.03 | 603.66 | 621.77 | 620.27 |
| Short-term deferred tax liabilities | 26.62 | 27.26 | |||
| Other non-interest bearing current liabilities | 433.31 | 202.43 | 64.22 | 112.27 | 167.74 |
| Current liabilities total | 774.69 | 686.72 | 667.88 | 734.04 | 788.01 |
| Balance sheet total (liabilities) | 1 728.45 | 1 637.14 | 1 535.24 | 1 677.64 | 1 840.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.