BUCKAR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25974832
Brandstrupvej 4, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 74 091.75 | 94 657.75 | 95 836.51 | 81 050.40 | 72 336.52 |
| Employee benefit expenses | -36 329.03 | -44 885.23 | -56 901.85 | -60 625.14 | -57 328.32 |
| Total depreciation | -3 267.02 | -2 170.77 | -1 534.04 | -4 071.06 | -4 131.46 |
| EBIT | 34 495.71 | 47 601.75 | 37 400.63 | 16 354.20 | 10 876.74 |
| Other financial income | 107.20 | 610.74 | 1 304.97 | 2 231.08 | 1 968.92 |
| Other financial expenses | - 314.27 | - 312.06 | - 721.37 | -2 285.82 | -1 250.96 |
| Pre-tax profit | 34 288.64 | 47 900.42 | 37 984.22 | 16 299.46 | 11 594.70 |
| Income taxes | -7 758.66 | -10 707.96 | -8 532.07 | -3 910.95 | -2 904.30 |
| Net earnings | 26 529.98 | 37 192.46 | 29 452.16 | 12 388.52 | 8 690.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 918.00 | ||||
| Intangible rights | 1 151.82 | 5 868.80 | 3 911.20 | 1 482.31 | |
| Goodwill | 1 033.38 | 829.76 | 534.93 | 258.34 | |
| Intangible assets total | 1 151.82 | 1 951.38 | 6 698.56 | 4 446.13 | 1 740.66 |
| Land and waters | 12 800.00 | 12 885.00 | 13 500.00 | ||
| Buildings | 450.59 | 870.59 | 426.17 | 488.92 | |
| Machinery and equipment | 138.45 | 550.84 | 3 062.00 | 3 891.93 | 2 559.03 |
| Tangible assets total | 13 389.04 | 13 435.84 | 17 432.59 | 4 318.11 | 3 047.94 |
| Investments total | |||||
| Non-current loans receivable | 165.34 | 165.34 | 165.34 | 165.34 | 165.34 |
| Non-current other receivables | 217.51 | 1 442.73 | 1 781.98 | 1 779.23 | 1 935.72 |
| Long term receivables total | 382.84 | 1 608.06 | 1 947.32 | 1 944.57 | 2 101.06 |
| Finished products/goods | 11 468.45 | 14 412.82 | 18 635.05 | 17 834.74 | 15 845.37 |
| Inventories total | 11 468.45 | 14 412.82 | 18 635.05 | 17 834.74 | 15 845.37 |
| Current trade debtors | 21 717.17 | 32 436.70 | 29 552.59 | 30 717.38 | 36 864.05 |
| Prepayments and accrued income | 488.68 | 618.63 | 2 231.63 | 506.40 | 297.18 |
| Current other receivables | 469.05 | 11 679.00 | 18 318.86 | 11 486.98 | 792.61 |
| Current deferred tax assets | 117.42 | ||||
| Short term receivables total | 22 674.90 | 44 734.33 | 50 103.09 | 42 710.76 | 38 071.26 |
| Cash and bank deposits | 29 546.79 | 27 250.13 | 22 041.22 | 27 906.08 | 33 114.08 |
| Cash and cash equivalents | 29 546.79 | 27 250.13 | 22 041.22 | 27 906.08 | 33 114.08 |
| Balance sheet total (assets) | 78 613.85 | 103 392.57 | 116 857.82 | 99 160.39 | 93 920.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 646.18 | ||||
| Shares repurchased | 20 000.00 | 7 630.77 | 7 000.00 | ||
| Other reserves | 699.31 | 1 119.27 | 1 017.67 | 350.84 | 129.65 |
| Retained earnings | -3 076.07 | -16 546.09 | 13 016.93 | 23 115.27 | 17 640.02 |
| Profit of the financial year | 26 529.98 | 37 192.46 | 29 452.16 | 12 388.52 | 8 690.40 |
| Minority interest (BS) | 600.73 | ||||
| Shareholders equity total | 24 878.94 | 41 890.65 | 51 888.71 | 35 979.63 | 33 585.08 |
| Provisions | 74.25 | 106.11 | 1 396.87 | 831.23 | -0.00 |
| Non-current other liabilities | 101.39 | ||||
| Non-current liabilities total | 101.39 | ||||
| Current loans from credit institutions | 27.27 | 187.27 | 78.24 | 3.98 | 58.99 |
| Advances received | 5 957.01 | 7 262.58 | 5 323.64 | 4 831.33 | 2 757.39 |
| Current trade creditors | 28 028.97 | 26 793.20 | 38 543.66 | 45 820.61 | 46 938.93 |
| Short-term deferred tax liabilities | 2 295.14 | 9 096.93 | 5 020.01 | 517.49 | 64.54 |
| Other non-interest bearing current liabilities | 17 250.87 | 18 055.82 | 14 606.69 | 11 176.13 | 10 515.45 |
| Current liabilities total | 53 559.26 | 61 395.81 | 63 572.24 | 62 349.53 | 60 335.30 |
| Balance sheet total (liabilities) | 78 613.85 | 103 392.57 | 116 857.82 | 99 160.39 | 93 920.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.