Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOEL INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 25963784
Nyborgvej 27 A, 5853 Ørbæk
tel: 65331986
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 924.75 | 1 038.17 | 1 040.07 | 2 220.24 | 160.53 |
| Other operating expenses | - 308.46 | ||||
| Reduction in value of non-current assets | - 125.00 | ||||
| EBIT | 924.75 | 729.70 | 915.07 | 2 220.24 | 160.53 |
| Other financial income | 10.41 | 95.85 | 127.39 | 5.82 | 15.09 |
| Other financial expenses | -99.85 | - 230.85 | - 368.24 | - 473.02 | - 223.18 |
| Net income from associates (fin.) | 431.88 | 152.45 | 91.31 | 172.91 | 685.39 |
| Pre-tax profit | 1 267.20 | 747.15 | 765.52 | 1 925.95 | 637.82 |
| Income taxes | - 182.04 | - 189.96 | -82.04 | - 165.25 | 8.52 |
| Net earnings | 1 085.15 | 557.19 | 683.48 | 1 760.70 | 646.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 660.00 | 13 660.00 | 13 660.00 | 10 732.02 | 12 435.54 |
| Tangible assets total | 13 660.00 | 13 660.00 | 13 660.00 | 10 732.02 | 12 435.54 |
| Holdings in group member companies | 44.42 | 133.54 | 184.85 | 309.04 | 699.20 |
| Participating interests | 1 299.08 | 1 212.40 | 1 096.62 | 995.35 | 790.57 |
| Investments total | 1 343.50 | 1 345.95 | 1 281.47 | 1 304.39 | 1 489.78 |
| Non-current loans receivable | 3 269.55 | ||||
| Long term receivables total | 3 269.55 | ||||
| Finished products/goods | 604.00 | ||||
| Inventories total | 604.00 | ||||
| Current amounts owed by group member comp. | 25.12 | 41.47 | 19.20 | 141.42 | |
| Current other receivables | 64.26 | 6 475.00 | |||
| Current deferred tax assets | 4.08 | ||||
| Short term receivables total | 4.08 | 25.12 | 105.73 | 6 494.20 | 141.42 |
| Other current investments | 36.07 | 34.83 | 36.67 | 42.49 | 45.13 |
| Cash and bank deposits | 67.94 | 1 477.54 | 868.42 | ||
| Cash and cash equivalents | 104.00 | 34.83 | 1 514.22 | 42.49 | 913.55 |
| Balance sheet total (assets) | 15 111.58 | 18 335.45 | 17 165.42 | 18 573.10 | 14 980.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 174.08 | 1 176.53 | 1 112.06 | 1 134.97 | 1 320.36 |
| Retained earnings | 4 208.11 | 5 176.41 | 5 674.49 | 6 213.06 | 7 653.37 |
| Profit of the financial year | 1 085.15 | 557.19 | 683.48 | 1 760.70 | 646.34 |
| Shareholders equity total | 6 777.34 | 7 224.52 | 7 787.82 | 9 430.72 | 9 955.06 |
| Provisions | 1 466.69 | 1 521.99 | 1 512.16 | 1 240.62 | 1 297.86 |
| Non-current loans from credit institutions | 5 641.41 | 5 105.18 | 4 644.11 | 4 120.39 | 650.87 |
| Non-current deferred tax liabilities | 126.74 | 156.79 | 93.22 | 439.65 | 24.46 |
| Non-current liabilities total | 5 768.15 | 5 261.97 | 4 737.33 | 4 560.04 | 675.32 |
| Current loans from credit institutions | 621.00 | 1 437.42 | 504.00 | 1 140.09 | 358.66 |
| Current trade creditors | 60.00 | 20.00 | 22.00 | 29.28 | 189.50 |
| Current owed to group member | 40.00 | ||||
| Short-term deferred tax liabilities | 19.40 | 118.66 | 151.79 | 53.20 | 389.63 |
| Other non-interest bearing current liabilities | 399.00 | 2 710.89 | 2 450.32 | 2 119.16 | 2 114.24 |
| Current liabilities total | 1 099.41 | 4 326.97 | 3 128.11 | 3 341.72 | 3 052.03 |
| Balance sheet total (liabilities) | 15 111.58 | 18 335.45 | 17 165.42 | 18 573.10 | 14 980.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.