SAS Ejendom Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 25941683
Amager Strandvej 392, 2770 Kastrup
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 22.88 | 17.13 | |||
| Other operating income | 32.51 | ||||
| External services | -19.95 | -15.29 | -9.95 | -16.75 | -15.13 |
| Gross profit | 41.29 | 31.42 | 22.56 | 6.13 | 2.00 |
| EBIT | 41.29 | 31.42 | 22.56 | 6.13 | 2.00 |
| Other financial income | 49.40 | 54.51 | 59.39 | 62.97 | 66.76 |
| Income from other inv. held as non-curr. assets | 61.24 | 46.71 | |||
| Pre-tax profit | 90.69 | 85.93 | 81.94 | 69.10 | 68.76 |
| Income taxes | 13.14 | 14.19 | 7.20 | 17.89 | 15.20 |
| Net earnings | 103.84 | 100.12 | 89.14 | 86.99 | 83.96 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 382.68 | 429.39 | |||
| Participating interests | 461.89 | 484.77 | 501.90 | ||
| Investments total | 382.68 | 429.39 | 461.89 | 484.77 | 501.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 707.50 | 771.93 | 832.76 | 897.80 | 950.81 |
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 30.23 | 22.06 | 15.07 | 17.89 | 33.09 |
| Short term receivables total | 737.73 | 793.99 | 847.83 | 915.69 | 983.90 |
| Balance sheet total (assets) | 1 120.41 | 1 223.38 | 1 309.72 | 1 400.46 | 1 485.80 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 506.63 | 610.46 | 710.58 | 799.72 | 886.71 |
| Profit of the financial year | 103.84 | 100.12 | 89.14 | 86.99 | 83.96 |
| Shareholders equity total | 1 110.46 | 1 210.58 | 1 299.72 | 1 386.71 | 1 470.67 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 9.95 | 12.80 | 10.00 | 13.75 | 15.13 |
| Current liabilities total | 9.95 | 12.80 | 10.00 | 13.75 | 15.13 |
| Balance sheet total (liabilities) | 1 120.41 | 1 223.38 | 1 309.72 | 1 400.46 | 1 485.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.