Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDIC SPORTS MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 25900022
Jens Jessens Vej 20, 2000 Frederiksberg
asj@stratcap.dk
tel: 53534800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 972.39 | 2 793.48 | 14 340.67 | 1 067.20 | - 239.94 |
| Employee benefit expenses | - 201.26 | - 243.65 | - 182.31 | - 121.34 | - 211.83 |
| Other operating expenses | -2.87 | ||||
| Total depreciation | - 679.59 | - 664.83 | - 317.66 | ||
| EBIT | 2 088.67 | 1 885.00 | 13 840.70 | 945.86 | - 451.77 |
| Other financial income | 42 707.05 | 53 130.25 | 2 614.72 | 2 434.93 | |
| Other financial expenses | -1 212.83 | -1 575.49 | -1 311.82 | -50 962.60 | -23 451.04 |
| Reduction non-current investment assets | - 101.00 | ||||
| Net income from associates (fin.) | -4 731.78 | 68 049.63 | -3 070.16 | -5 753.76 | -4 950.65 |
| Pre-tax profit | -3 956.94 | 111 066.20 | 62 588.96 | -53 155.79 | -26 418.52 |
| Income taxes | -88.57 | - 223.26 | -2 379.55 | - 573.29 | |
| Net earnings | -4 045.51 | 110 842.94 | 60 209.42 | -53 729.08 | -26 418.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 65 962.74 | 65 327.42 | |||
| Machinery and equipment | 29.51 | ||||
| Tangible assets total | 65 992.24 | 65 327.42 | |||
| Holdings in group member companies | 233.70 | 5 739.63 | 2 669.47 | 2 726.32 | 1 156.59 |
| Participating interests | 57 569.20 | 216.74 | 300.07 | 305.07 | 305.07 |
| Investments total | 57 802.90 | 5 956.37 | 2 969.54 | 3 031.40 | 1 461.66 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 035.43 | 1 107.68 | 1 184.99 | ||
| Prepayments and accrued income | 31.10 | 15.06 | |||
| Current other receivables | 71.64 | 5 773.29 | 2 625.42 | 9 592.12 | |
| Current deferred tax assets | 22.14 | 319.14 | 549.84 | ||
| Short term receivables total | 102.74 | 15.06 | 6 830.86 | 4 052.24 | 11 326.94 |
| Other current investments | 64 961.75 | 115 540.78 | 65 277.45 | 47 703.45 | |
| Cash and bank deposits | 784.41 | 562.91 | 560.39 | 889.34 | 562.43 |
| Cash and cash equivalents | 784.41 | 65 524.66 | 116 101.17 | 66 166.79 | 48 265.88 |
| Balance sheet total (assets) | 124 682.30 | 136 823.51 | 125 901.58 | 73 250.43 | 61 054.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | -45 384.02 | -49 429.53 | 61 413.41 | 121 622.83 | 67 893.75 |
| Profit of the financial year | -4 045.51 | 110 842.94 | 60 209.42 | -53 729.08 | -26 418.52 |
| Shareholders equity total | -48 429.53 | 62 413.41 | 122 622.83 | 68 893.75 | 42 475.22 |
| Provisions | 536.04 | ||||
| Non-current loans from credit institutions | 44 810.03 | 42 793.84 | 15 891.22 | ||
| Non-current advances received | 414.68 | 420.59 | |||
| Non-current other liabilities | 124 126.68 | 895.42 | |||
| Non-current deferred tax liabilities | 573.29 | ||||
| Non-current liabilities total | 169 351.39 | 44 109.85 | 573.29 | 15 891.22 | |
| Current loans from credit institutions | 2 378.07 | 2 101.54 | 2.06 | ||
| Current trade creditors | 38.44 | ||||
| Current owed to participating | 0.76 | 0.76 | |||
| Current owed to group member | 6 713.95 | 602.33 | 3 250.00 | 2 400.00 | |
| Short-term deferred tax liabilities | 88.57 | 223.26 | 2 379.55 | ||
| Other non-interest bearing current liabilities | 757.76 | 21 223.06 | 296.11 | 532.63 | 285.98 |
| Current liabilities total | 3 224.40 | 30 300.25 | 3 278.75 | 3 783.39 | 2 688.04 |
| Balance sheet total (liabilities) | 124 682.30 | 136 823.51 | 125 901.58 | 73 250.43 | 61 054.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.