G.E. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 25870026
Teglværksvej 35, 9362 Gandrup
ge@gandrupelement.dk
tel: 96543800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 505.03 | 2 662.20 | 3 222.72 | 3 291.50 | 3 249.34 |
| Total depreciation | - 511.49 | - 377.55 | - 951.73 | - 950.40 | - 941.03 |
| EBIT | 1 993.53 | 2 284.65 | 2 270.99 | 2 341.10 | 2 308.31 |
| Other financial income | 63.52 | 54.14 | |||
| Other financial expenses | -3.12 | - 148.81 | -88.66 | - 325.96 | - 357.72 |
| Pre-tax profit | 1 990.41 | 2 135.84 | 2 182.33 | 2 078.65 | 2 004.73 |
| Income taxes | - 437.66 | - 470.12 | - 479.89 | - 454.21 | - 440.44 |
| Net earnings | 1 552.75 | 1 665.72 | 1 702.44 | 1 624.44 | 1 564.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 628.66 | 18 553.42 | 17 782.79 | 16 832.39 | 16 113.24 |
| Tangible assets total | 7 628.66 | 18 553.42 | 17 782.79 | 16 832.39 | 16 113.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 30.69 | 2 811.24 | 4.20 | 31.25 | |
| Short term receivables total | 30.69 | 2 811.24 | 4.20 | 31.25 | |
| Cash and bank deposits | 570.04 | 10 200.38 | 2 297.76 | 738.31 | 997.75 |
| Cash and cash equivalents | 570.04 | 10 200.38 | 2 297.76 | 738.31 | 997.75 |
| Balance sheet total (assets) | 8 229.39 | 31 565.03 | 20 080.56 | 17 574.90 | 17 142.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 665.00 | 1 600.00 | 1 500.00 | |
| Retained earnings | 3 139.18 | 3 026.93 | 4 692.64 | 4 795.09 | 4 919.53 |
| Profit of the financial year | 1 552.75 | 1 665.72 | 1 702.44 | 1 624.44 | 1 564.29 |
| Shareholders equity total | 6 691.93 | 6 857.64 | 6 895.09 | 8 519.53 | 8 483.82 |
| Provisions | 201.00 | 251.00 | 202.00 | 150.00 | 104.00 |
| Non-current loans from credit institutions | 8 143.96 | 7 837.49 | 7 548.13 | 7 199.88 | |
| Non-current liabilities total | 8 143.96 | 7 837.49 | 7 548.13 | 7 199.88 | |
| Current loans from credit institutions | 456.04 | 332.71 | 307.14 | 346.89 | |
| Current trade creditors | 34.51 | 20.76 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 822.29 | 15 415.51 | 3 415.50 | 528.89 | 506.20 |
| Short-term deferred tax liabilities | 479.66 | 420.12 | 528.89 | 506.21 | 486.45 |
| Other non-interest bearing current liabilities | 853.88 | ||||
| Current liabilities total | 1 336.47 | 16 312.42 | 5 145.97 | 1 357.24 | 1 354.54 |
| Balance sheet total (liabilities) | 8 229.39 | 31 565.03 | 20 080.56 | 17 574.90 | 17 142.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.