FFJ EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 25820568
Hornevej 13, 2770 Kastrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 127.95 | 86.62 | 96.93 | 119.30 | 125.04 |
| Reduction in value of non-current assets | 511.10 | - 184.00 | -65.00 | ||
| EBIT | 127.95 | 86.62 | 608.03 | -64.70 | 60.04 |
| Other financial income | 3.83 | 0.55 | |||
| Other financial expenses | -12.16 | -7.22 | -9.28 | -7.14 | -7.40 |
| Pre-tax profit | 119.62 | 79.95 | 598.75 | -71.84 | 52.64 |
| Income taxes | -19.04 | -23.34 | - 131.82 | 15.82 | -11.59 |
| Net earnings | 100.59 | 56.61 | 466.93 | -56.02 | 41.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 745.10 | 2 745.10 | 3 256.20 | 3 072.20 | 3 007.20 |
| Tangible assets total | 2 745.10 | 2 745.10 | 3 256.20 | 3 072.20 | 3 007.20 |
| Investments total | |||||
| Non-current loans receivable | 24.26 | 24.07 | 23.54 | 23.19 | 23.04 |
| Long term receivables total | 24.26 | 24.07 | 23.54 | 23.19 | 23.04 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 129.59 | 193.98 | 305.95 | 425.30 | 551.62 |
| Cash and cash equivalents | 129.59 | 193.98 | 305.95 | 425.30 | 551.62 |
| Balance sheet total (assets) | 2 898.95 | 2 963.15 | 3 585.69 | 3 520.69 | 3 581.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 625.00 | 625.00 |
| Asset revaluation reserve | 311.14 | 311.14 | 709.80 | ||
| Retained earnings | 1 578.37 | 1 678.96 | 1 336.91 | 2 513.64 | 2 457.62 |
| Profit of the financial year | 100.59 | 56.61 | 466.93 | -56.02 | 41.04 |
| Shareholders equity total | 2 615.10 | 2 671.71 | 3 138.64 | 3 082.62 | 3 123.66 |
| Provisions | 87.76 | 87.76 | 200.20 | 159.72 | 145.42 |
| Non-current loans from credit institutions | 6.38 | ||||
| Non-current deferred tax liabilities | 23.34 | 19.38 | 24.66 | 25.89 | |
| Non-current liabilities total | 6.38 | 23.34 | 19.38 | 24.66 | 25.89 |
| Current loans from credit institutions | 24.70 | 6.40 | |||
| Current trade creditors | 25.20 | 25.80 | 28.50 | 28.50 | 28.50 |
| Current owed to group member | 104.28 | 124.19 | 129.16 | 157.71 | 204.86 |
| Short-term deferred tax liabilities | 19.04 | 23.34 | 19.38 | 24.66 | |
| Other non-interest bearing current liabilities | 16.50 | 23.95 | 46.47 | 48.10 | 28.86 |
| Current liabilities total | 189.72 | 180.35 | 227.47 | 253.69 | 286.88 |
| Balance sheet total (liabilities) | 2 898.95 | 2 963.15 | 3 585.69 | 3 520.69 | 3 581.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.