Income statement (kDKK)
| Net sales |
| Gross profit |
| EBIT |
| Pre-tax profit |
| Net earnings |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Cash and cash equivalents | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Balance sheet total (assets) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 130.37 | - 130.37 | - 130.37 | - 130.37 | - 130.37 |
| Shareholders equity total | -5.37 | -5.37 | -5.37 | -5.37 | -5.37 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 |
| Current liabilities total | 5.39 | 5.39 | 5.39 | 5.39 | 5.39 |
| Balance sheet total (liabilities) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.