DALSGAARD EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 25783832
Tjærebyvej 230, 4030 Tune
dalsgaard@dalsgaard.dk
tel: 27647007
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 212.82 | 1 139.49 | 853.39 | 570.97 | 34.85 |
| Employee benefit expenses | - 660.72 | - 872.81 | - 565.24 | - 400.32 | - 430.36 |
| Other operating expenses | - 300.89 | - 176.25 | |||
| Total depreciation | -41.76 | -30.85 | -5.31 | -17.09 | |
| Reduction in value of non-current assets | - 500.00 | -2 500.00 | 2 829.03 | 11.31 | |
| EBIT | 510.34 | 434.94 | 2 788.15 | 2 818.12 | - 401.29 |
| Other financial income | 75.68 | ||||
| Other financial expenses | - 338.26 | -67.11 | -74.55 | -76.73 | -60.91 |
| Reduction non-current investment assets | -40.00 | ||||
| Income from other inv. held as non-curr. assets | 9.57 | ||||
| Pre-tax profit | 172.08 | 367.83 | 2 713.60 | 2 710.96 | - 386.52 |
| Income taxes | -8.00 | -83.06 | - 598.42 | - 568.38 | 100.23 |
| Net earnings | 164.08 | 284.76 | 2 115.18 | 2 142.58 | - 286.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 000.00 | ||||
| Buildings | 5 500.00 | 8 000.00 | 8 000.00 | 8 600.00 | |
| Machinery and equipment | 30.85 | 58.41 | 78.56 | ||
| Tangible assets total | 5 030.85 | 5 500.00 | 8 000.00 | 8 058.41 | 8 678.56 |
| Holdings in group member companies | 40.00 | ||||
| Investments total | 40.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 8.79 | 8.79 | 8.79 | 8.79 | 8.79 |
| Inventories total | 8.79 | 8.79 | 8.79 | 8.79 | 8.79 |
| Prepayments and accrued income | 9.39 | 8.63 | 3.31 | 3.17 | |
| Short term receivables total | 9.39 | 8.63 | 3.31 | 3.17 | |
| Cash and bank deposits | 17.09 | 82.54 | 7.42 | 2 442.97 | 10.94 |
| Cash and cash equivalents | 17.09 | 82.54 | 7.42 | 2 442.97 | 10.94 |
| Balance sheet total (assets) | 5 056.74 | 5 600.72 | 8 064.83 | 10 513.48 | 8 701.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 3.75 | ||||
| Shares repurchased | 1 617.80 | ||||
| Other reserves | - 117.80 | ||||
| Retained earnings | 21.94 | 189.78 | 474.54 | 971.92 | 3 114.50 |
| Profit of the financial year | 164.08 | 284.76 | 2 115.18 | 2 142.58 | - 286.28 |
| Shareholders equity total | 314.78 | 599.54 | 2 714.72 | 4 739.50 | 2 953.22 |
| Provisions | 404.00 | 487.06 | 1 085.48 | 1 591.42 | 1 491.18 |
| Non-current loans from credit institutions | 3 516.55 | 3 467.81 | 3 419.16 | 3 370.61 | 3 203.79 |
| Non-current other liabilities | 292.70 | 311.44 | 341.90 | 336.41 | 414.27 |
| Non-current deferred tax liabilities | 62.45 | ||||
| Non-current liabilities total | 3 809.25 | 3 779.25 | 3 761.06 | 3 769.46 | 3 618.06 |
| Current loans from credit institutions | 50.00 | 50.00 | 50.00 | 50.00 | 170.00 |
| Current trade creditors | 20.00 | 23.00 | 34.09 | 40.36 | 20.00 |
| Current owed to participating | 239.55 | 424.63 | 311.45 | 170.88 | |
| Current owed to group member | 42.90 | 72.90 | 357.00 | ||
| Short-term deferred tax liabilities | 62.45 | ||||
| Other non-interest bearing current liabilities | 219.16 | 237.24 | 65.13 | 78.96 | 29.55 |
| Current liabilities total | 528.71 | 734.86 | 503.57 | 413.09 | 639.00 |
| Balance sheet total (liabilities) | 5 056.74 | 5 600.72 | 8 064.83 | 10 513.48 | 8 701.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.