SL GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 25761553
Nældevej 45, 9000 Aalborg
jjj@3xjadm.dk
tel: 40959326
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 434.00 | 601.79 | 473.00 | 450.00 | 290.97 |
| Employee benefit expenses | -1 240.50 | -1 200.00 | -1 900.00 | -2 600.00 | |
| Total depreciation | - 217.83 | -14.13 | -2 658.00 | -71.00 | |
| Reduction in value of non-current assets | 1 588.53 | 554.66 | 902.00 | 453.30 | |
| EBIT | 564.19 | -57.68 | -4 085.00 | -1 319.00 | 744.27 |
| Other financial income | 654.19 | 904.31 | 1 629.00 | 3 400.00 | 2 409.08 |
| Other financial expenses | -1 080.68 | -1 192.65 | -1 104.00 | -4 246.00 | -4 107.18 |
| Reduction non-current investment assets | - 462.94 | ||||
| Net income from associates (fin.) | 4 224.90 | 2 068.93 | - 618.00 | -6 267.00 | 751.60 |
| Pre-tax profit | 3 899.66 | 1 722.92 | -4 178.00 | -8 432.00 | - 202.24 |
| Income taxes | 167.84 | 187.31 | 89.00 | ||
| Net earnings | 4 067.50 | 1 910.23 | -4 089.00 | -8 432.00 | - 202.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 300.00 | ||||
| Buildings | 17 500.00 | 18 054.66 | 18 054.00 | 18 956.00 | 16 310.00 |
| Machinery and equipment | 45.63 | 31.50 | 12.00 | ||
| Tangible assets total | 17 845.63 | 18 086.16 | 18 066.00 | 18 956.00 | 16 310.00 |
| Holdings in group member companies | 54 419.19 | 56 513.94 | 12 801.00 | 8 564.00 | 8 552.71 |
| Investments total | 54 419.19 | 56 513.94 | 12 801.00 | 8 564.00 | 8 552.71 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 10 956.56 | 12 239.91 | 67 375.00 | 70 982.00 | 59 650.80 |
| Current other receivables | 10 870.88 | 11 258.21 | 8 981.00 | 89.07 | |
| Current deferred tax assets | 167.84 | 187.31 | 89.00 | 98.74 | |
| Short term receivables total | 21 995.28 | 23 685.43 | 76 445.00 | 70 982.00 | 59 838.61 |
| Cash and bank deposits | 870.73 | 284.69 | 9 174.00 | 3 066.00 | 12.20 |
| Cash and cash equivalents | 870.73 | 284.69 | 9 174.00 | 3 066.00 | 12.20 |
| Balance sheet total (assets) | 95 130.83 | 98 570.22 | 116 486.00 | 101 568.00 | 84 713.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 687.00 | ||||
| Other reserves | - 687.00 | ||||
| Retained earnings | 28 362.26 | 32 429.76 | 34 340.00 | 29 563.00 | 21 116.87 |
| Profit of the financial year | 4 067.50 | 1 910.23 | -4 089.00 | -8 432.00 | - 202.24 |
| Shareholders equity total | 32 554.76 | 34 464.99 | 30 376.00 | 21 256.00 | 21 039.63 |
| Non-current loans from credit institutions | 15 646.66 | 15 639.16 | |||
| Non-current other liabilities | 2 064.18 | 1 665.20 | |||
| Non-current deferred tax liabilities | 1 399.00 | 1 133.00 | 867.23 | ||
| Non-current liabilities total | 17 710.84 | 17 304.36 | 1 399.00 | 1 133.00 | 867.23 |
| Current loans from credit institutions | 565.99 | 565.99 | 82 687.00 | 74 318.00 | 60 938.85 |
| Advances received | 3 100.00 | ||||
| Current trade creditors | 28.86 | 119.98 | 82.00 | 46.00 | 15.18 |
| Current owed to participating | 13.00 | 12.86 | |||
| Current owed to group member | 43 659.77 | 45 411.60 | 1 535.00 | 1 448.00 | 1 459.58 |
| Short-term deferred tax liabilities | 98.74 | ||||
| Other non-interest bearing current liabilities | 590.81 | 687.66 | 407.00 | 254.00 | 281.44 |
| Accruals and deferred income | 19.80 | 15.65 | |||
| Current liabilities total | 44 865.23 | 46 800.87 | 84 711.00 | 79 179.00 | 62 806.66 |
| Balance sheet total (liabilities) | 95 130.83 | 98 570.22 | 116 486.00 | 101 568.00 | 84 713.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.