Bækgaards Administration ApS — Credit Rating and Financial Key Figures
CVR number: 25733177
Tinghøjvej 9, Fjelstervang 6933 Kibæk
mail@jbaekgaard.dk
tel: 97166377
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 531.18 | 2 789.13 | 2 741.93 | 2 562.01 | 1 521.18 |
| Employee benefit expenses | -1 856.92 | -2 217.87 | -2 444.36 | -2 712.02 | -1 516.81 |
| Other operating expenses | -64.00 | ||||
| Total depreciation | - 131.02 | - 142.31 | - 102.92 | - 102.92 | |
| EBIT | 543.23 | 428.95 | 130.65 | - 252.93 | 4.37 |
| Other financial income | 41.42 | 0.05 | 0.24 | 0.03 | |
| Other financial expenses | -6.47 | -8.06 | -6.88 | -47.11 | -0.60 |
| Pre-tax profit | 578.18 | 420.94 | 123.77 | - 299.79 | 3.80 |
| Income taxes | - 128.35 | -91.81 | -25.49 | 22.16 | 18.00 |
| Net earnings | 449.83 | 329.13 | 98.28 | - 277.63 | 21.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5.24 | ||||
| Buildings | 748.13 | 731.06 | 530.14 | 427.22 | |
| Tangible assets total | 753.37 | 731.06 | 530.14 | 427.22 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.86 | 28.57 | 30.36 | 36.41 | |
| Inventories total | 25.86 | 28.57 | 30.36 | 36.41 | |
| Current trade debtors | 698.04 | 777.12 | 457.46 | 411.43 | |
| Prepayments and accrued income | 11.15 | 66.64 | |||
| Current other receivables | 6.43 | 13.92 | 280.09 | 52.68 | 2.70 |
| Current deferred tax assets | 38.00 | ||||
| Short term receivables total | 704.48 | 791.04 | 748.70 | 530.75 | 40.70 |
| Other current investments | 65.00 | 65.00 | 65.00 | ||
| Cash and bank deposits | 536.59 | 754.93 | 662.97 | 916.36 | 1 139.95 |
| Cash and cash equivalents | 601.59 | 819.93 | 727.97 | 916.36 | 1 139.95 |
| Balance sheet total (assets) | 2 085.29 | 2 370.60 | 2 037.17 | 1 910.74 | 1 180.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.00 | 113.00 | 117.00 | 122.00 | 135.00 |
| Retained earnings | 687.80 | 1 024.64 | 1 236.77 | 1 213.05 | 800.42 |
| Profit of the financial year | 449.83 | 329.13 | 98.28 | - 277.63 | 21.80 |
| Shareholders equity total | 1 372.64 | 1 591.77 | 1 577.05 | 1 182.42 | 1 082.22 |
| Provisions | 51.50 | 53.00 | 40.50 | 18.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 27.68 | 64.63 | 63.91 | 276.91 | 9.29 |
| Current owed to participating | 6.18 | ||||
| Other non-interest bearing current liabilities | 633.47 | 661.19 | 355.71 | 433.41 | 82.96 |
| Current liabilities total | 661.15 | 725.83 | 419.62 | 710.32 | 98.43 |
| Balance sheet total (liabilities) | 2 085.29 | 2 370.60 | 2 037.17 | 1 910.74 | 1 180.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.